Frankfurt - Delayed Quote EUR

Geely Automobile Holdings Limited (GRU.F)

2.1850
+0.0400
+(1.86%)
As of 12:19:26 PM GMT+2. Market Open.
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
240,194,270
240,194,270
179,203,592
147,964,647
101,611,056
Cost of Revenue
201,993,421
201,993,421
151,788,523
127,069,010
84,198,821
Gross Profit
38,200,849
38,200,849
27,415,069
20,895,637
17,412,235
Operating Expense
29,426,223
29,426,223
23,492,785
19,445,952
14,678,708
Operating Income
8,774,626
8,774,626
3,922,284
1,449,685
2,733,527
Net Non Operating Interest Income Expense
692,494
692,494
544,350
380,472
280,155
Pretax Income
18,403,553
18,403,553
4,949,942
4,681,941
4,665,175
Tax Provision
1,604,458
1,604,458
14,924
32,278
312,167
Net Income Common Stockholders
16,487,558
16,487,558
5,165,971
5,122,877
4,720,060
Diluted NI Available to Com Stockholders
16,487,558
16,487,558
5,165,971
5,122,877
4,720,060
Basic EPS
1.64
1.64
0.51
0.51
0.48
Diluted EPS
1.63
1.63
0.51
0.50
0.48
Basic Average Shares
10,065,835.4980
10,065,835.4980
10,059,168.5110
10,034,020.5070
9,820,647.3020
Diluted Average Shares
10,103,269.3900
10,103,269.3900
10,130,002.0110
10,146,990.6730
9,886,713.1300
Total Expenses
231,419,644
231,419,644
175,281,308
146,514,962
98,877,529
Net Income from Continuing & Discontinued Operation
16,632,398
16,632,398
5,308,408
5,260,353
4,847,448
Normalized Income
8,759,842.7129
8,759,842.7129
6,042,377.4013
3,555,238.9164
4,893,497.6446
Interest Income
1,242,757
1,242,757
961,363
931,161
544,984
Interest Expense
550,263
550,263
417,013
454,382
264,829
Net Interest Income
692,494
692,494
544,350
380,472
280,155
EBIT
18,953,816
18,953,816
5,366,955
5,136,323
4,930,004
EBITDA
28,347,278
28,347,278
13,569,717
13,454,654
11,823,326
Reconciled Cost of Revenue
201,993,421
201,993,421
151,788,523
127,069,010
84,198,821
Reconciled Depreciation
9,393,462
9,393,462
8,202,762
8,318,331
6,893,322
Net Income from Continuing Operation Net Minority Interest
16,632,398
16,632,398
5,308,408
5,260,353
4,847,448
Total Unusual Items Excluding Goodwill
8,624,452
8,624,452
-736,189
1,716,951
-49,352
Total Unusual Items
8,624,452
8,624,452
-736,189
1,716,951
-49,352
Normalized EBITDA
19,722,826
19,722,826
14,305,906
11,737,703
11,872,678
Tax Rate for Calcs
0.0001
0.0001
0
0
0.0001
Tax Effect of Unusual Items
751,896.7129
751,896.7129
-2,219.5987
11,836.9164
-3,302.3554
12/31/2021 - 12/3/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BY6.HA BYD Co Ltd
47.68
+3.29%
 
601777.SS Chongqing Qianli Technology Co., Ltd.
8.79
-2.12%
 
600418.SS JIANGHUAI AUTO
35.85
-0.36%
 
603766.SS Loncin Motor Co., Ltd.
13.12
+1.78%
 
AMLl.XC
 
600104.SS SAIC MOTOR
16.68
+0.30%
 
BY6.F BYD Company Limited
47.24
+2.34%
 
DAI.SG Mercedes-Benz Group AG
63.85
-0.73%
 
N3IA.DU NIO Inc
3.6750
-0.14%
 
D4D.SG Dongfeng Motor Group Co Ltd
0.4604
-2.08%