Stuttgart - Delayed Quote EUR
PT Champion Pacific Indonesia Tbk (IUD.SG)
0.0195
0.0000
(0.00%)
As of 8:40:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
869,134,742.6140
869,134,742.6140
857,775,074.3180
1,083,672,730.6600
970,111,806.4820
Cost of Revenue
745,148,064.6180
745,148,064.6180
742,416,467.2310
906,529,152.3320
791,413,142.4570
Gross Profit
123,986,677.9960
123,986,677.9960
115,358,607.0870
177,143,578.3280
178,698,664.0250
Operating Expense
44,376,352.2880
44,376,352.2880
52,578,611.4700
46,164,182.6390
47,185,752.7690
Operating Income
79,610,325.7080
79,610,325.7080
62,779,995.6170
130,979,395.6890
131,512,911.2560
Net Non Operating Interest Income Expense
12,966,602.5480
12,966,602.5480
10,890,220.6590
4,736,526.6770
4,901,951.3290
Pretax Income
90,996,452.7390
90,996,452.7390
71,540,980.3960
133,379,287.7400
135,948,996.6510
Tax Provision
18,522,037.9890
18,522,037.9890
14,897,510.5560
31,064,913.4390
31,914,696.8050
Net Income Common Stockholders
50,021,161.7270
50,021,161.7270
38,403,043.5000
71,472,240.5100
73,264,824.0510
Diluted NI Available to Com Stockholders
50,021,161.7270
50,021,161.7270
38,403,043.5000
71,472,240.5100
73,264,824.0510
Basic EPS
54.07
--
39.79
73.52
75.36
Diluted EPS
54.07
--
39.79
73.52
75.36
Basic Average Shares
925,187.4830
--
965,100.9000
972,204.5000
972,204.5000
Diluted Average Shares
949,616.9000
--
965,100.9000
972,204.5000
972,204.5000
Total Operating Income as Reported
72,664,553.4850
72,664,553.4850
60,627,475.1190
128,638,549.4080
131,045,935.1320
Total Expenses
789,524,416.9060
789,524,416.9060
794,995,078.7010
952,693,334.9710
838,598,895.2260
Net Income from Continuing & Discontinued Operation
50,021,161.7270
50,021,161.7270
38,403,043.5000
71,472,240.5100
73,264,824.0510
Normalized Income
51,003,277.3838
51,003,277.3838
38,620,616.5057
75,984,697.8303
74,087,426.3878
Interest Income
18,707,087.4400
18,707,087.4400
11,260,811.7530
5,029,460.0230
5,157,181.6060
Interest Expense
5,740,484.8920
5,740,484.8920
370,591.0940
292,933.3460
255,230.2770
Net Interest Income
12,966,602.5480
12,966,602.5480
10,890,220.6590
4,736,526.6770
4,901,951.3290
EBIT
96,736,937.6310
96,736,937.6310
71,911,571.4900
133,672,221.0860
136,204,226.9280
EBITDA
99,621,343.5750
99,621,343.5750
75,798,799.8190
137,730,207.6920
140,538,730.2850
Reconciled Cost of Revenue
745,148,064.6180
745,148,064.6180
742,416,467.2310
906,529,152.3320
791,413,142.4570
Reconciled Depreciation
2,884,405.9440
2,884,405.9440
3,887,228.3290
4,057,986.6060
4,334,503.3570
Net Income from Continuing Operation Net Minority Interest
50,021,161.7270
50,021,161.7270
38,403,043.5000
71,472,240.5100
73,264,824.0510
Total Unusual Items Excluding Goodwill
-1,233,111.5920
-1,233,111.5920
-274,795.7740
-5,882,539.4520
-1,074,952.8040
Total Unusual Items
-1,233,111.5920
-1,233,111.5920
-274,795.7740
-5,882,539.4520
-1,074,952.8040
Normalized EBITDA
100,854,455.1670
100,854,455.1670
76,073,595.5930
143,612,747.1440
141,613,683.0890
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-250,995.9352
-250,995.9352
-57,222.7683
-1,370,082.1317
-252,350.4672
12/31/2021 - 1/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade