OTC Markets OTCPK - Delayed Quote USD
(JIUMF)
2.1661
0.0000
(0.00%)
At close: May 12 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,073,644
6,073,644
5,985,850
4,005,722
4,179,704
Cost of Revenue
3,880,200
3,880,200
3,707,269
2,585,239
2,628,093
Gross Profit
2,193,444
2,193,444
2,278,581
1,420,483
1,551,611
Operating Expense
1,847,116
1,847,116
1,538,962
1,165,635
969,336
Operating Income
346,328
346,328
739,619
254,848
582,275
Net Non Operating Interest Income Expense
-83,144
-83,144
-48,624
-62,980
-69,961
Pretax Income
74,008
74,008
636,384
94,331
505,920
Tax Provision
29,208
29,208
156,386
38,721
133,767
Net Income Common Stockholders
55,807
55,807
453,462
49,280
339,936
Diluted NI Available to Com Stockholders
55,807
55,807
453,462
49,280
339,936
Basic EPS
0.04
--
0.31
0.03
0.23
Diluted EPS
0.04
--
0.31
0.03
0.23
Basic Average Shares
1,418,831.0520
--
1,452,573.9760
1,453,662.5690
1,453,410
Diluted Average Shares
1,418,831.0520
--
1,452,573.9760
1,453,662.5690
1,453,970
Rent Expense Supplemental
133,213
133,213
138,844
83,248
96,885
Total Expenses
5,727,316
5,727,316
5,246,231
3,750,874
3,597,429
Net Income from Continuing & Discontinued Operation
55,807
55,807
453,462
49,280
339,936
Normalized Income
151,456.1623
151,456.1623
481,022.6032
62,729.7500
357,457.2160
Interest Income
56,727
56,727
64,379
27,064
14,159
Interest Expense
110,962
110,962
92,868
81,110
75,307
Net Interest Income
-83,144
-83,144
-48,624
-62,980
-69,961
EBIT
184,970
184,970
729,252
175,441
581,227
EBITDA
1,053,410
1,053,410
1,450,197
768,722
1,082,915
Reconciled Cost of Revenue
3,880,200
3,880,200
3,707,269
2,585,239
2,628,093
Reconciled Depreciation
868,440
868,440
720,945
593,281
501,688
Net Income from Continuing Operation Net Minority Interest
55,807
55,807
453,462
49,280
339,936
Total Unusual Items Excluding Goodwill
-158,009
-158,009
-36,540
-17,933
-23,806
Total Unusual Items
-158,009
-158,009
-36,540
-17,933
-23,806
Normalized EBITDA
1,211,419
1,211,419
1,486,737
786,655
1,106,721
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-62,359.8377
-62,359.8377
-8,979.3968
-4,483.2500
-6,284.7840
12/31/2021 - 8/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade