BSE - Delayed Quote INR
Kirloskar Brothers Limited (KIRLOSBROS.BO)
1,866.35
+57.55
+(3.18%)
At close: 3:29:46 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
43,716,997
39,381,997
36,721,506
29,942,675
26,843,079
Cost of Revenue
25,416,887
23,552,887
22,947,361
18,816,266
16,555,937
Gross Profit
18,300,110
15,829,110
13,774,145
11,126,409
10,287,142
Operating Expense
12,737,874
11,098,874
10,220,522
9,587,061
8,420,858
Operating Income
5,562,236
4,730,236
3,553,623
1,539,348
1,866,284
Net Non Operating Interest Income Expense
-95,384
-87,384
-219,373
-295,011
-350,177
Pretax Income
5,742,614
4,805,614
3,180,737
1,354,830
1,820,773
Tax Provision
1,517,311
1,410,311
930,109
539,500
281,692
Net Income Common Stockholders
4,303,345
3,481,345
2,349,390
943,357
1,610,911
Diluted NI Available to Com Stockholders
4,303,345
3,481,345
2,349,390
943,357
1,610,911
Basic EPS
54.19
43.84
29.59
11.88
20.29
Diluted EPS
54.19
43.84
29.59
11.88
20.29
Basic Average Shares
79,411.61
79,408.93
79,408.93
79,408.93
79,408.93
Diluted Average Shares
79,411.61
79,408.93
79,408.93
79,408.93
79,408.93
Rent Expense Supplemental
--
40,893
40,167
30,346
38,082
Total Expenses
38,154,761
34,651,761
33,167,883
28,403,327
24,976,795
Net Income from Continuing & Discontinued Operation
4,303,345
3,481,345
2,349,390
943,357
1,610,911
Normalized Income
4,529,791.73
3,608,353.38
2,385,538.88
982,557.33
1,707,548.77
Interest Income
--
170,862
134,492
39,666
91,332
Interest Expense
151,404
143,404
231,913
217,300
314,635
Net Interest Income
-95,384
-87,384
-219,373
-295,011
-350,177
EBIT
5,894,018
4,949,018
3,412,650
1,572,130
2,135,408
EBITDA
6,759,466
5,733,466
4,098,294
2,267,273
2,815,333
Reconciled Cost of Revenue
25,416,887
23,552,887
22,947,361
18,816,266
16,555,937
Reconciled Depreciation
865,448
784,448
685,644
695,143
679,925
Net Income from Continuing Operation Net Minority Interest
4,303,345
3,481,345
2,349,390
943,357
1,610,911
Total Unusual Items Excluding Goodwill
-307,764
-179,764
-51,088
-65,139
-114,325
Total Unusual Items
-246,384
-179,764
-51,088
-65,139
-114,325
Normalized EBITDA
7,005,850
5,913,230
4,149,382
2,332,412
2,929,658
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-81,317.27
-52,755.62
-14,939.12
-25,938.67
-17,687.23
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade