Jakarta - Delayed Quote IDR
PT Star Pacific Tbk (LPLI.JK)
278.00
-12.00
(-4.14%)
At close: May 28 at 4:00:03 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,980,000
20,611,000
21,040,000
25,021,000
6,210,000
Cost of Revenue
18,209,000
19,086,000
21,510,000
29,411,000
13,251,000
Gross Profit
1,771,000
1,525,000
-470,000
-4,390,000
-7,041,000
Operating Expense
36,700,000
36,468,000
68,718,000
3,992,000
14,315,000
Operating Income
-34,929,000
-34,943,000
-69,188,000
-8,382,000
-21,356,000
Net Non Operating Interest Income Expense
15,544,000
12,720,000
4,073,000
3,954,000
-11,156,000
Pretax Income
1,716,000
42,787,000
337,387,000
43,685,000
250,699,000
Tax Provision
1,866,000
2,011,000
19,231,000
5,012,000
2,437,000
Net Income Common Stockholders
-150,000
40,776,000
318,156,000
38,673,000
248,262,000
Diluted NI Available to Com Stockholders
-150,000
40,776,000
318,156,000
38,673,000
248,262,000
Basic EPS
-0.13
34.84
271.83
33.04
212.11
Diluted EPS
-0.13
34.84
271.83
33.04
212.11
Basic Average Shares
1,170,432.80
1,170,432.80
1,170,432.80
1,170,432.80
1,170,432.80
Diluted Average Shares
1,170,432.80
1,170,432.80
1,170,432.80
1,170,432.80
1,170,432.80
Total Operating Income as Reported
--
--
--
43,685,000
263,322,000
Rent Expense Supplemental
18,894,000
19,794,000
19,337,000
17,309,000
652,000
Total Expenses
54,909,000
55,554,000
90,228,000
33,403,000
27,566,000
Net Income from Continuing & Discontinued Operation
-150,000
40,776,000
318,156,000
38,673,000
248,262,000
Normalized Income
6,806,820
7,118,908.08
-56,684,683.51
19,930,958.50
-20,871,123.99
Interest Income
15,544,000
12,720,000
4,073,000
3,954,000
1,467,000
Interest Expense
--
--
--
0
12,623,000
Net Interest Income
15,544,000
12,720,000
4,073,000
3,954,000
-11,156,000
EBIT
-34,929,000
-34,943,000
-69,188,000
-8,382,000
263,322,000
EBITDA
-34,911,000
-34,924,000
-68,877,000
-6,239,000
265,052,000
Reconciled Cost of Revenue
18,209,000
19,086,000
21,510,000
29,411,000
13,251,000
Reconciled Depreciation
18,000
19,000
311,000
2,143,000
1,730,000
Net Income from Continuing Operation Net Minority Interest
-150,000
40,776,000
318,156,000
38,673,000
248,262,000
Total Unusual Items Excluding Goodwill
-8,919,000
35,317,000
397,498,000
21,171,000
271,775,000
Total Unusual Items
-8,919,000
35,317,000
397,498,000
21,171,000
271,775,000
Normalized EBITDA
-25,992,000
-70,241,000
-466,375,000
-27,410,000
-6,723,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,962,180
1,659,908.08
22,657,316.49
2,428,958.50
2,641,876.01
12/31/2021 - 12/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade