Berlin - Delayed Quote EUR
Minerva SA (M0V.BE)
4.0000
0.0000
(0.00%)
At close: May 15 at 5:20:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
38,077,933
34,068,866
26,891,609
30,977,769
26,965,360
Cost of Revenue
30,428,402
27,065,603
21,378,060
25,240,352
22,320,336
Gross Profit
7,649,531
7,003,263
5,513,549
5,737,417
4,645,024
Operating Expense
4,944,293
4,541,759
3,463,351
3,314,182
2,609,606
Operating Income
2,705,238
2,461,504
2,050,198
2,423,235
2,035,418
Net Non Operating Interest Income Expense
-2,772,470
-1,810,970
-1,963,571
-2,066,939
-939,685
Pretax Income
-1,143,718
-1,504,971
341,153
388,109
585,607
Tax Provision
48,949
58,835
-54,380
-266,955
-13,272
Net Income Common Stockholders
-1,201,413
-1,558,712
421,054
652,533
598,879
Diluted NI Available to Com Stockholders
-1,201,413
-1,558,712
421,054
652,533
598,879
Basic EPS
-7.23
-10.60
2.54
3.95
3.63
Diluted EPS
-7.23
-10.60
2.54
3.95
3.63
Basic Average Shares
166,224.3400
147,081.5000
165,685.7480
165,157.7450
164,795.7660
Diluted Average Shares
166,224.3400
147,081.5000
165,685.7480
165,157.7450
164,795.7660
Total Expenses
35,372,695
31,607,362
24,841,411
28,554,534
24,929,942
Net Income from Continuing & Discontinued Operation
-1,201,413
-1,558,712
421,054
652,533
598,879
Normalized Income
-1,207,684.2000
-1,527,601.8121
421,054
652,533
717,582.6400
Interest Income
--
--
--
--
75,015
Interest Expense
3,129,664
3,037,687
1,631,211
1,221,368
1,013,896
Net Interest Income
-2,772,470
-1,810,970
-1,963,571
-2,066,939
-939,685
EBIT
1,985,946
1,532,716
1,972,364
1,609,477
1,599,503
EBITDA
2,744,516
2,201,397
2,484,790
2,024,002
1,946,289
Reconciled Cost of Revenue
30,428,402
27,065,603
21,378,060
25,240,352
22,320,336
Reconciled Depreciation
758,570
668,681
512,426
414,525
346,786
Net Income from Continuing Operation Net Minority Interest
-1,201,413
-1,558,712
421,054
652,533
598,879
Total Unusual Items Excluding Goodwill
10,452
-33,629
0
-155,446
-179,854
Total Unusual Items
10,452
-33,629
0
-155,446
-179,854
Normalized EBITDA
2,734,064
2,235,026
2,484,790
2,024,002
2,126,143
Tax Rate for Calcs
0.0004
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
4,180.8000
-2,518.8121
0
0
-61,150.3600
12/31/2021 - 8/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade