LSE - Delayed Quote GBp

Mortgage Advice Bureau (Holdings) plc (MAB1.L)

894.02
+8.02
+(0.90%)
As of 10:13:41 AM GMT+1. Market Open.
Currency in GBP All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
266,537
266,537
239,533
230,820
188,663
Cost of Revenue
184,636
184,636
169,371
167,873
137,697
Gross Profit
81,901
81,901
70,162
62,947
50,966
Operating Expense
55,671
55,671
51,834
38,582
28,211
Operating Income
26,230
26,230
18,328
24,365
22,755
Net Non Operating Interest Income Expense
-1,308
-1,308
-2,319
-1,130
-115
Pretax Income
22,886
22,886
16,178
17,353
23,182
Tax Provision
6,804
6,804
3,719
4,574
3,910
Net Income Common Stockholders
15,896
15,896
13,467
12,237
18,722
Diluted NI Available to Com Stockholders
15,896
15,896
13,467
12,237
18,722
Basic EPS
0.19
0.28
0.24
0.22
0.35
Diluted EPS
0.19
0.27
0.23
0.22
0.35
Basic Average Shares
57,193.99
57,608.46
57,090.79
56,081.85
53,184.87
Diluted Average Shares
57,563.65
57,994.13
57,434.05
56,528.52
53,552.93
Total Operating Income as Reported
24,745
24,745
14,011
18,483
23,297
Total Expenses
240,307
240,307
221,205
206,455
165,908
Net Income from Continuing & Discontinued Operation
15,896
15,896
13,467
12,237
18,722
Normalized Income
18,250.75
18,250.75
13,989.91
17,090.18
19,111.74
Interest Income
585
585
291
108
45
Interest Expense
1,893
1,893
2,610
1,238
160
Net Interest Income
-1,308
-1,308
-2,319
-1,130
-115
EBIT
24,779
24,779
18,788
18,591
23,342
EBITDA
32,337
32,337
26,340
22,611
24,668
Reconciled Cost of Revenue
184,636
184,636
169,371
167,873
137,697
Reconciled Depreciation
7,558
7,558
7,552
4,020
1,326
Net Income from Continuing Operation Net Minority Interest
15,896
15,896
13,467
12,237
18,722
Total Unusual Items Excluding Goodwill
-3,351
-3,351
-679
-6,594
-469
Total Unusual Items
-3,351
-3,351
-679
-6,594
-469
Normalized EBITDA
35,688
35,688
27,019
29,205
25,137
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-996.25
-996.25
-156.09
-1,740.82
-79.26
12/31/2021 - 11/12/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade