ASX - Delayed Quote AUD

Mader Group Limited (MAD.AX)

6.51
+0.06
+(0.93%)
As of 10:38:21 AM GMT+10. Market Open.
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
774,472
774,472
608,793
402,084
304,301
Cost of Revenue
612,485
612,485
472,942
323,499
245,925
Gross Profit
161,987
161,987
135,851
78,585
58,376
Operating Expense
114,503
114,503
97,367
52,517
39,494
Operating Income
47,484
47,484
38,484
26,068
18,882
Net Non Operating Interest Income Expense
-3,937
-3,937
-3,541
1,393
-1,427
Other Income Expense
2,405
2,405
2,699
3,886
1,798
Pretax Income
70,482
70,482
54,597
40,400
26,779
Tax Provision
20,063
20,063
16,089
12,455
7,437
Net Income Common Stockholders
50,419
50,419
38,508
27,945
19,342
Basic EPS
0.23
0.25
0.19
0.14
0.10
Diluted EPS
0.21
0.24
0.18
0.14
0.10
Basic Average Shares
199,943.05
200,000
200,000
200,000
200,000
Diluted Average Shares
213,979.31
211,666.67
211,466.23
205,477.94
200,000
Net Income from Continuing & Discontinued Operation
50,419
50,419
38,508
27,945
19,342
Normalized Income
50,419
50,419
38,508
27,945
19,342
Interest Income
282
282
1
2,825
--
Interest Expense
4,219
4,219
3,542
1,432
1,427
Net Interest Income
-3,937
-3,937
-3,541
1,393
-1,427
EBIT
74,701
74,701
58,139
41,832
28,206
EBITDA
99,231
99,231
75,094
50,885
35,732
Reconciled Cost of Revenue
612,485
612,485
472,942
323,499
245,925
Reconciled Depreciation
24,530
24,530
16,955
9,053
7,526
Net Income from Continuing Operation Net Minority Interest
50,419
50,419
38,508
27,945
19,342
Normalized EBITDA
99,231
99,231
75,094
50,885
35,732
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2021 - 10/1/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GREEN.ST Green Landscaping Group AB (publ)
62.80
-2.79%
 
KPG.AX Kelly Partners Group Holdings Limited
11.87
+1.45%
 
PLX.PA Pluxee N.V.
20.52
+1.38%
 
SIQ.AX Smartgroup Corporation Ltd
8.13
+4.03%
 
TEP.PA Teleperformance SE
97.18
+4.07%
 
ZI7.MU Amentum Holdings Inc
19.10
0.00%
 
PLUX.VI PLUXEE NV
20.62
+2.28%
 
PLXNF PLUXEE NV
19.97
-11.24%
 
CO6.F Copart, Inc.
56.62
+3.40%
 
ISC.TO Information Services Corporation
27.45
+0.59%