Thailand - Delayed Quote THB
Major Cineplex Group Public Company Limited (MAJOR.BK)
9.70
+0.05
+(0.52%)
At close: May 15 at 4:38:01 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,466,157.98
7,766,504.98
8,551,299.96
6,388,472.68
3,009,512.78
Cost of Revenue
4,781,056.50
5,046,227.50
5,683,738.42
4,611,729.47
2,858,470.30
Gross Profit
2,685,101.48
2,720,277.48
2,867,561.55
1,776,743.21
151,042.48
Operating Expense
2,189,547.15
2,184,685.15
2,106,660.46
1,590,514.04
1,576,245.41
Operating Income
495,554.33
535,592.33
760,901.09
186,229.17
-1,425,202.92
Net Non Operating Interest Income Expense
-214,043.50
-210,181.50
-188,434.61
-186,226.04
-238,527.43
Other Income Expense
373,906.43
403,540.43
566,410.20
320,407.11
3,557,259
Pretax Income
655,417.25
728,951.25
1,138,876.68
320,410.24
1,893,528.64
Tax Provision
-6,967.58
-41,968.58
75,227.29
51,486.16
354,373.37
Net Income Common Stockholders
637,173.58
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Diluted NI Available to Com Stockholders
637,173.58
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Basic EPS
0.79
0.92
1.18
0.28
1.77
Diluted EPS
0.79
0.92
1.18
0.28
1.77
Basic Average Shares
812,727.68
811,525.11
886,571.48
894,667.50
894,667.50
Diluted Average Shares
812,727.68
811,525.11
886,571.48
894,667.50
894,667.50
Total Expenses
6,970,603.65
7,230,912.65
7,790,398.87
6,202,243.51
4,434,715.71
Net Income from Continuing & Discontinued Operation
637,173.58
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Normalized Income
503,590.62
590,231.62
610,578.52
-53,554.42
-991,666.81
Interest Income
--
13,423.06
15,386.69
14,304.65
19,609.38
Interest Expense
227,466.56
223,604.56
203,821.30
196,640.07
254,219.93
Net Interest Income
-214,043.50
-210,181.50
-188,434.61
-186,226.04
-238,527.43
EBIT
882,883.81
952,555.81
1,342,697.98
517,050.31
2,147,748.57
EBITDA
2,130,427.36
2,205,011.36
2,563,211.07
1,828,520.91
3,397,740.94
Reconciled Cost of Revenue
4,781,056.50
5,046,227.50
5,683,738.42
4,611,729.47
2,858,470.30
Reconciled Depreciation
1,247,543.54
1,252,455.54
1,220,513.09
1,311,470.60
1,249,992.37
Net Income from Continuing Operation Net Minority Interest
637,173.58
744,278.58
1,041,812.87
252,145.32
1,581,450.36
Total Unusual Items Excluding Goodwill
166,978.69
192,558.69
461,733.68
364,226.69
3,165,548.76
Total Unusual Items
166,978.69
192,558.69
461,733.68
364,226.69
3,165,548.76
Normalized EBITDA
1,963,448.66
2,012,452.66
2,101,477.39
1,464,294.22
232,192.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33,395.74
38,511.74
30,499.33
58,526.95
592,431.60
12/31/2021 - 5/23/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade