Jakarta - Delayed Quote IDR
PT Map Aktif Adiperkasa Tbk (MAPA.JK)
700.00
-15.00
(-2.10%)
At close: June 5 at 4:14:10 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,810,738,000
17,184,426,000
13,558,595,000
9,801,240,000
6,042,002,000
Cost of Revenue
9,615,674,000
9,262,115,000
6,961,330,000
5,111,028,000
3,455,042,000
Gross Profit
8,195,064,000
7,922,311,000
6,597,265,000
4,690,212,000
2,586,960,000
Operating Expense
5,882,494,000
5,683,068,000
4,514,551,000
3,023,784,000
2,106,421,000
Operating Income
2,312,570,000
2,239,243,000
2,082,714,000
1,666,428,000
480,539,000
Net Non Operating Interest Income Expense
-322,879,000
-317,018,000
-206,018,000
-117,535,000
-108,203,000
Pretax Income
1,927,113,000
1,857,806,000
1,867,946,000
1,537,032,000
339,697,000
Tax Provision
533,417,000
519,354,000
484,244,000
362,897,000
115,938,000
Net Income Common Stockholders
1,412,569,000
1,353,998,000
1,388,473,000
1,175,458,000
250,752,000
Diluted NI Available to Com Stockholders
1,412,569,000
1,353,998,000
1,388,473,000
1,175,458,000
250,752,000
Basic EPS
50.00
48.00
49.00
41.00
8.80
Diluted EPS
50.00
48.00
49.00
41.00
8.80
Basic Average Shares
28,504,000
28,504,000
28,504,000
28,504,000
28,504,000
Diluted Average Shares
28,504,000
28,504,000
28,504,000
28,504,000
28,504,000
Rent Expense Supplemental
975,874,000
938,035,000
670,010,000
535,616,000
128,591,000
Total Expenses
15,498,168,000
14,945,183,000
11,475,881,000
8,134,812,000
5,561,463,000
Net Income from Continuing & Discontinued Operation
1,412,569,000
1,353,998,000
1,388,473,000
1,175,458,000
250,752,000
Normalized Income
1,426,197,781.04
1,368,702,336.90
1,404,352,698.76
1,184,748,522.17
263,478,117.33
Interest Income
16,629,000
17,246,000
10,295,000
13,410,000
6,133,000
Interest Expense
179,597,000
185,265,000
109,422,000
59,558,000
72,147,000
Net Interest Income
-322,879,000
-317,018,000
-206,018,000
-117,535,000
-108,203,000
EBIT
2,106,710,000
2,043,071,000
1,977,368,000
1,596,590,000
411,844,000
EBITDA
3,330,371,000
3,236,927,000
2,888,259,000
2,259,099,000
1,027,739,000
Reconciled Cost of Revenue
9,615,674,000
9,262,115,000
6,961,330,000
5,111,028,000
3,455,042,000
Reconciled Depreciation
1,223,661,000
1,193,856,000
910,891,000
662,509,000
615,895,000
Net Income from Continuing Operation Net Minority Interest
1,412,569,000
1,353,998,000
1,388,473,000
1,175,458,000
250,752,000
Total Unusual Items Excluding Goodwill
-18,845,000
-20,410,000
-21,437,000
-12,162,000
-19,320,000
Total Unusual Items
-18,845,000
-20,410,000
-21,437,000
-12,162,000
-19,320,000
Normalized EBITDA
3,349,216,000
3,257,337,000
2,909,696,000
2,271,261,000
1,047,059,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,216,218.96
-5,705,663.10
-5,557,301.24
-2,871,477.83
-6,593,882.67
12/31/2021 - 7/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade