BSE - Free Realtime Quote INR

Mazagon Dock Shipbuilders Limited (MAZDOCK.BO)

3,014.00
+109.05
+(3.76%)
As of 1:57:37 PM GMT+5:30. Market Open.
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
109,625,500
90,680,100
75,840,300
57,176,100
40,415,800
Cost of Revenue
71,630,600
66,337,700
56,146,000
40,535,300
28,713,700
Gross Profit
37,994,900
24,342,400
19,694,300
16,640,800
11,702,100
Operating Expense
14,053,100
10,961,900
12,423,900
12,959,700
10,035,700
Operating Income
23,941,800
13,380,500
7,270,400
3,681,100
1,666,400
Net Non Operating Interest Income Expense
9,848,800
9,843,200
5,956,600
3,367,400
3,613,700
Pretax Income
35,404,900
24,248,300
14,026,800
7,493,300
6,038,200
Tax Provision
9,267,200
6,159,500
3,566,100
1,862,200
1,503,500
Net Income Common Stockholders
27,511,900
19,369,700
11,190,300
6,108,400
5,138,600
Diluted NI Available to Com Stockholders
27,511,900
19,369,700
11,190,300
6,108,400
5,138,600
Basic EPS
68.15
48.02
27.74
15.14
12.74
Diluted EPS
68.15
48.02
27.74
15.14
12.74
Basic Average Shares
403,689.77
403,380
403,380
403,380
403,380
Diluted Average Shares
403,689.77
403,380
403,380
403,380
403,380
Rent Expense Supplemental
143,490
491,200
585,000
736,400
213,500
Total Expenses
85,683,700
77,299,600
68,569,900
53,495,000
38,749,400
Net Income from Continuing & Discontinued Operation
27,511,900
19,369,700
11,190,300
6,108,400
5,138,600
Normalized Income
27,499,497.38
19,357,167.50
11,154,354.11
6,186,328.96
6,084,336.76
Interest Income
5,317,110
9,989,900
6,067,400
3,516,800
3,721,500
Interest Expense
82,800
88,400
90,200
134,800
89,900
Net Interest Income
9,848,800
9,843,200
5,956,600
3,367,400
3,613,700
EBIT
35,487,700
24,336,700
14,117,000
7,628,100
6,128,100
EBITDA
36,582,900
25,168,000
14,872,800
8,373,200
6,838,900
Reconciled Cost of Revenue
71,630,600
66,337,700
56,146,000
40,535,300
28,713,700
Reconciled Depreciation
1,095,200
831,300
755,800
745,100
710,800
Net Income from Continuing Operation Net Minority Interest
27,511,900
19,369,700
11,190,300
6,108,400
5,138,600
Total Unusual Items Excluding Goodwill
16,800
16,800
48,200
-103,700
-1,259,300
Total Unusual Items
16,800
16,800
48,200
-103,700
-1,259,300
Normalized EBITDA
36,566,100
25,151,200
14,824,600
8,476,900
8,098,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,397.38
4,267.50
12,254.11
-25,771.04
-313,563.24
3/31/2021 - 10/12/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

COCHINSHIP.BO Cochin Shipyard Limited
1,581.65
+3.98%
 
BDL.BO Bharat Dynamics Limited
1,744.65
+11.15%
 
HAL.BO Hindustan Aeronautics Limited
4,609.95
+3.83%
 
GRSE.BO Garden Reach Shipbuilders & Engineers Limited
1,911.70
+5.02%
 
GRSE.NS Garden Reach Shipbuilders & Engineers Limited
1,917.20
+5.27%
 
TANAA.BO Taneja Aerospace and Aviation Limited
315.00
+3.67%
 
BEL.BO Bharat Electronics Limited
336.00
+4.09%
 
COCHINSHIP.NS Cochin Shipyard Limited
1,583.00
+4.09%
 
PARAS.BO Paras Defence and Space Technologies Limited
1,423.85
+3.21%
 
BDL.NS Bharat Dynamics Limited
1,746.50
+11.25%