BSE - Delayed Quote INR

Magellanic Cloud Limited (MCLOUD.BO)

78.19
+0.90
+(1.16%)
At close: May 28 at 3:29:45 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
5,972,360
5,972,360
5,604,286
4,274,687
2,526,776
Cost of Revenue
3,161,899
3,161,899
2,893,975
2,247,872
1,802,566
Gross Profit
2,810,461
2,810,461
2,710,311
2,026,815
724,210
Operating Expense
1,180,083
1,180,083
1,267,843
1,136,022
680,248
Operating Income
1,630,378
1,630,378
1,442,468
890,793
43,962
Net Non Operating Interest Income Expense
-245,037
-245,037
-211,257
-114,893
-16,887
Pretax Income
1,427,213
1,427,213
1,405,531
937,806
328,043
Tax Provision
399,909
399,909
375,985
196,777
33,458
Net Income Common Stockholders
1,026,906
1,026,906
1,028,137
738,821
294,585
Diluted NI Available to Com Stockholders
1,026,906
1,026,906
1,028,137
738,821
294,585
Basic EPS
1.76
--
1.76
1.32
0.05
Diluted EPS
1.76
--
1.76
1.32
0.05
Basic Average Shares
583,469.32
--
584,168.75
559,118.84
503,338.80
Diluted Average Shares
583,469.32
--
584,168.75
559,118.84
503,338.80
Rent Expense Supplemental
--
--
37,215
47,339
25,679.69
Total Expenses
4,341,982
4,341,982
4,161,818
3,383,894
2,482,814
Net Income from Continuing & Discontinued Operation
1,026,906
1,026,906
1,028,137
738,821
294,585
Normalized Income
1,026,906
1,026,906
1,028,137
738,821
294,585
Interest Income
--
--
4,307
8,474
7,567.99
Interest Expense
245,037
245,037
211,257
118,791
16,887
Net Interest Income
-245,037
-245,037
-211,257
-114,893
-16,887
EBIT
1,672,250
1,672,250
1,616,788
1,056,597
344,930
EBITDA
2,096,786
2,096,786
2,011,900
1,272,522
372,039
Reconciled Cost of Revenue
3,161,899
3,161,899
2,893,975
2,247,872
1,802,566
Reconciled Depreciation
424,535
424,535
395,112
215,925
27,109
Net Income from Continuing Operation Net Minority Interest
1,026,906
1,026,906
1,028,137
738,821
294,585
Total Unusual Items Excluding Goodwill
--
--
-3,993
0
0
Total Unusual Items
--
--
-3,993
0
0
Normalized EBITDA
2,096,786
2,096,786
2,011,900
1,272,522
372,039
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2022 - 12/30/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade