São Paulo - Delayed Quote BRL

M. Dias Branco S.A. Indústria e Comércio de Alimentos (MDIA3.SA)

23.59
+0.03
+(0.13%)
At close: May 9 at 5:07:00 PM GMT-3
Currency in BRL All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,731,344
9,662,833
10,840,280
10,129,205
7,814,046
Cost of Revenue
6,940,831
6,769,533
7,747,759
7,816,645
6,048,011
Gross Profit
2,790,513
2,893,300
3,092,521
2,312,560
1,766,035
Operating Expense
2,058,542
2,033,198
2,027,248
1,733,752
1,351,900
Operating Income
731,971
860,102
1,065,273
578,808
414,135
Net Non Operating Interest Income Expense
-200,612
-194,118
-153,591
-149,854
-84,273
Pretax Income
703,225
823,185
936,027
351,691
377,152
Tax Provision
142,809
177,237
47,373
-130,148
-127,834
Net Income Common Stockholders
560,416
645,948
888,654
481,839
504,986
Diluted NI Available to Com Stockholders
560,416
645,948
888,654
481,839
504,986
Basic EPS
1.65
1.91
2.62
1.42
1.49
Diluted EPS
1.65
1.91
2.62
1.42
1.49
Basic Average Shares
339,000
339,000
339,000
339,000
339,000
Diluted Average Shares
339,000
339,000
339,000
339,000
339,000
Total Expenses
8,999,373
8,802,731
9,775,007
9,550,397
7,399,911
Net Income from Continuing & Discontinued Operation
560,416
645,948
888,654
481,839
504,986
Normalized Income
328,874.08
355,164.08
885,782.07
484,503.42
416,761.16
Interest Income
24,356
22,982
42,232
22,570
70,755
Interest Expense
192,013
183,976
184,379
167,317
147,722
Net Interest Income
-200,612
-194,118
-153,591
-149,854
-84,273
EBIT
895,238
1,007,161
1,120,406
519,008
524,874
EBITDA
1,273,970
1,376,130
1,485,377
836,258
811,783
Reconciled Cost of Revenue
6,940,831
6,769,533
7,747,759
7,816,645
6,048,011
Reconciled Depreciation
378,732
368,969
364,971
317,250
286,909
Net Income from Continuing Operation Net Minority Interest
560,416
645,948
888,654
481,839
504,986
Total Unusual Items Excluding Goodwill
290,545
370,567
3,025
-4,037
133,674
Total Unusual Items
290,545
370,567
3,025
-4,037
133,674
Normalized EBITDA
983,425
1,005,563
1,482,352
840,295
678,109
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
59,003.08
79,783.08
153.07
-1,372.58
45,449.16
12/31/2021 - 10/18/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers