Jakarta - Delayed Quote IDR

PT Mitra International Resources Tbk (MIRA.JK)

10.00
0.00
(0.00%)
At close: May 9 at 4:00:02 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,022,625.65
66,022,625.65
77,215,217.39
84,393,762.43
85,604,008.68
Cost of Revenue
65,894,709.37
65,894,709.37
74,944,559.95
84,355,420.91
85,844,360.95
Gross Profit
127,916.28
127,916.28
2,270,657.44
38,341.52
-240,352.27
Operating Expense
4,487,304.07
4,487,304.07
2,800,588.16
25,610,405.28
5,808,022.45
Operating Income
-4,359,387.79
-4,359,387.79
-529,930.72
-25,572,063.76
-6,048,374.72
Net Non Operating Interest Income Expense
-4,609,394.41
-4,609,394.41
-5,717,491.06
-6,826,748.59
-7,534,480.56
Pretax Income
-9,742,067.99
-9,742,067.99
-12,851,245.48
-33,656,341.42
-14,271,450.79
Tax Provision
-1,042,636.77
-1,042,636.77
-2,672,164.62
-2,304,103.71
-1,075,792.05
Net Income Common Stockholders
-7,366,237.17
-7,366,237.17
-10,457,514.68
-31,603,532.33
-13,100,025.03
Diluted NI Available to Com Stockholders
-7,366,237.17
-7,366,237.17
-10,457,514.68
-31,603,532.33
-13,100,025.03
Basic EPS
-1.86
--
-2.64
-7.98
-3.31
Diluted EPS
-1.86
--
-2.64
-7.98
-3.31
Basic Average Shares
3,961,452.04
--
3,961,452.04
3,961,452.04
3,961,452.04
Diluted Average Shares
3,961,452.04
--
3,961,452.04
3,961,452.04
3,961,452.04
Total Operating Income as Reported
-4,644,448.24
-4,644,448.24
-3,817,812.45
-4,140,798.60
-5,838,109.57
Total Expenses
70,382,013.44
70,382,013.44
77,745,148.11
109,965,826.19
91,652,383.40
Net Income from Continuing & Discontinued Operation
-7,366,237.17
-7,366,237.17
-10,457,514.68
-31,603,532.33
-13,100,025.03
Normalized Income
-8,119,388.93
-8,119,388.93
-6,784,078.11
-31,631,436.03
-13,216,769.86
Interest Income
663.15
663.15
1,028.97
3,201.99
6,809.40
Interest Expense
4,610,057.56
4,610,057.56
5,718,520.03
6,829,950.58
7,541,289.96
Net Interest Income
-4,609,394.41
-4,609,394.41
-5,717,491.06
-6,826,748.59
-7,534,480.56
EBIT
-5,132,010.43
-5,132,010.43
-7,132,725.45
-26,826,390.85
-6,730,160.82
EBITDA
-4,946,678.14
-4,946,678.14
-6,931,504.43
-26,644,814.19
-6,453,092.57
Reconciled Cost of Revenue
65,894,709.37
65,894,709.37
74,944,559.95
84,355,420.91
85,844,360.95
Reconciled Depreciation
185,332.29
185,332.29
201,221.02
181,576.66
277,068.26
Net Income from Continuing Operation Net Minority Interest
-7,366,237.17
-7,366,237.17
-10,457,514.68
-31,603,532.33
-13,100,025.03
Total Unusual Items Excluding Goodwill
843,417.86
843,417.86
-4,637,769.93
29,954.38
126,262.60
Total Unusual Items
843,417.86
843,417.86
-4,637,769.93
29,954.38
126,262.60
Normalized EBITDA
-5,790,096.01
-5,790,096.01
-2,293,734.50
-26,674,768.57
-6,579,355.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
90,266.10
90,266.10
-964,333.36
2,050.67
9,517.76
12/31/2021 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade