NasdaqGS - Nasdaq Real Time Price USD
Merit Medical Systems, Inc. (MMSI)
94.22
+1.35
+(1.45%)
At close: May 7 at 4:00:02 PM EDT
94.99
+0.77
+(0.82%)
Pre-Market: 8:31:10 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,388,357
1,356,514
1,257,366
1,150,981
1,074,751
Cost of Revenue
724,719
713,181
673,494
631,882
589,418
Gross Profit
663,638
643,333
583,872
519,099
485,333
Operating Expense
501,251
487,197
456,404
418,035
406,937
Operating Income
162,387
156,136
127,468
101,064
78,396
Net Non Operating Interest Income Expense
-6,997
-4,989
-13,055
-5,900
-4,492
Other Income Expense
-1,787
-1,154
-2,324
-12,535
-19,987
Pretax Income
153,603
149,993
112,089
82,629
53,917
Tax Provision
31,339
29,636
17,678
8,113
5,463
Net Income Common Stockholders
122,264
120,357
94,411
74,516
48,454
Diluted NI Available to Com Stockholders
122,264
120,357
94,411
74,516
48,454
Basic EPS
2.09
2.07
1.64
1.31
0.86
Diluted EPS
2.04
2.03
1.62
1.29
0.84
Basic Average Shares
58,452.75
58,218
57,593
56,806
56,145
Diluted Average Shares
60,042.75
59,365
58,356
57,671
57,359
Total Operating Income as Reported
160,804
155,693
123,944
87,563
60,916
Total Expenses
1,225,970
1,200,378
1,129,898
1,049,917
996,355
Net Income from Continuing & Discontinued Operation
122,264
120,357
94,411
74,516
48,454
Normalized Income
123,524.03
120,712.29
97,378.21
86,693.90
64,168.52
Interest Income
22,744
26,230
2,456
439
769
Interest Expense
29,741
31,219
15,511
6,339
5,261
Net Interest Income
-6,997
-4,989
-13,055
-5,900
-4,492
EBIT
183,344
181,212
127,600
88,968
59,178
EBITDA
303,631
295,944
228,892
181,166
154,962
Reconciled Cost of Revenue
724,719
713,181
673,494
631,882
589,418
Reconciled Depreciation
120,287
114,732
101,292
92,198
95,784
Net Income from Continuing Operation Net Minority Interest
122,264
120,357
94,411
74,516
48,454
Total Unusual Items Excluding Goodwill
-1,583
-443
-3,524
-13,501
-17,480
Total Unusual Items
-1,583
-443
-3,524
-13,501
-17,480
Normalized EBITDA
305,214
296,387
232,416
194,667
172,442
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-322.97
-87.71
-556.79
-1,323.10
-1,765.48
12/31/2021 - 5/14/1990
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANGO AngioDynamics, Inc.
8.77
+1.62%
TFX Teleflex Incorporated
122.08
+1.25%
ICUI ICU Medical, Inc.
134.50
+0.13%
KMTS Kestra Medical Technologies, Ltd.
21.84
-1.58%
COO The Cooper Companies, Inc.
81.25
+0.84%
UTMD Utah Medical Products, Inc.
53.93
+0.75%
ATR AptarGroup, Inc.
151.39
+0.31%
ALC Alcon Inc.
96.10
+0.11%
XRAY DENTSPLY SIRONA Inc.
13.68
+2.32%
AZTA Azenta, Inc.
25.26
-0.63%