OTC Markets OTCPK - Delayed Quote USD

Minth Group Limited (MNTHY)

49.49
+2.27
+(4.81%)
At close: May 12 at 12:26:12 PM EDT
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,147,123
23,147,123
20,523,674
17,306,393
13,919,269
Cost of Revenue
16,449,053
16,449,053
14,901,683
12,522,240
9,835,495
Gross Profit
6,698,070
6,698,070
5,621,991
4,784,153
4,083,774
Operating Expense
3,803,506
3,803,506
3,292,882
3,097,231
2,826,644
Operating Income
2,894,564
2,894,564
2,329,109
1,686,922
1,257,130
Net Non Operating Interest Income Expense
-195,729
-195,729
-159,368
23,223
21,691
Pretax Income
2,806,939
2,806,939
2,315,475
1,779,069
1,845,812
Tax Provision
431,179
431,179
351,482
248,708
266,364
Net Income Common Stockholders
2,319,300
2,319,300
1,903,231
1,500,584
1,496,507
Diluted NI Available to Com Stockholders
2,319,300
2,319,300
1,903,231
1,500,584
1,496,507
Basic EPS
40.38
--
33.08
26.08
25.98
Diluted EPS
40.38
--
33.08
26.08
25.84
Basic Average Shares
57,431.15
--
57,519.15
57,550
57,582.30
Diluted Average Shares
57,431.15
--
57,519.15
57,550
57,895.25
Total Expenses
20,252,559
20,252,559
18,194,565
15,619,471
12,662,139
Net Income from Continuing & Discontinued Operation
2,319,300
2,319,300
1,903,231
1,500,584
1,496,507
Normalized Income
2,315,082.69
2,315,082.69
1,845,412.66
1,521,491.46
1,026,922.52
Interest Income
325,291
325,291
356,131
286,410
284,999
Interest Expense
521,020
521,020
515,499
263,187
263,308
Net Interest Income
-195,729
-195,729
-159,368
23,223
21,691
EBIT
3,327,959
3,327,959
2,830,974
2,042,256
2,109,120
EBITDA
4,872,227
4,872,227
4,224,884
3,163,419
3,031,193
Reconciled Cost of Revenue
16,449,053
16,449,053
14,901,683
12,522,240
9,835,495
Reconciled Depreciation
1,544,268
1,544,268
1,393,910
1,121,163
922,073
Net Income from Continuing Operation Net Minority Interest
2,319,300
2,319,300
1,903,231
1,500,584
1,496,507
Total Unusual Items Excluding Goodwill
4,985
4,985
68,182
-24,311
548,580
Total Unusual Items
4,985
4,985
68,182
-24,311
548,580
Normalized EBITDA
4,867,242
4,867,242
4,156,702
3,187,730
2,482,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
767.69
767.69
10,363.66
-3,403.54
78,995.52
12/31/2021 - 8/15/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade