BSE - Delayed Quote INR

Modern Dairies Limited (MODAIRY.BO)

54.00
-0.85
(-1.55%)
At close: 3:40:03 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,533,470
3,599,798
2,160,813
2,405,216
6,084,899
Cost of Revenue
2,864,804
2,899,359
1,598,299
1,912,794
5,620,109
Gross Profit
668,666
700,439
562,514
492,422
464,790
Operating Expense
500,924
516,898
428,007
446,331
586,918
Operating Income
167,742
183,541
134,507
46,091
-122,128
Net Non Operating Interest Income Expense
-19,730
-37,243
-24,174
-207
778
Pretax Income
714,466
342,286
121,562
49,522
-347,347
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
714,466
342,286
121,562
49,522
-347,347
Diluted NI Available to Com Stockholders
714,466
342,286
121,562
49,522
-347,347
Basic EPS
30.64
14.68
5.21
2.12
-14.89
Diluted EPS
30.64
14.68
5.21
2.12
-14.89
Basic Average Shares
23,321.43
23,319.86
23,319.86
23,319.86
23,319.86
Diluted Average Shares
23,321.43
23,319.86
23,319.86
23,319.86
23,319.86
Rent Expense Supplemental
--
6,178
4,397
4,520
4,584
Total Expenses
3,365,728
3,416,257
2,026,306
2,359,125
6,207,027
Net Income from Continuing & Discontinued Operation
714,466
342,286
121,562
49,522
-347,347
Normalized Income
154,996
149,353
121,428
48,494
-120,003
Interest Income
--
965
597
616
1,163
Interest Expense
20,695
38,208
24,771
823
385
Net Interest Income
-19,730
-37,243
-24,174
-207
778
EBIT
735,161
380,494
146,333
50,345
-346,962
EBITDA
765,595
414,792
179,872
114,733
105,318
Reconciled Cost of Revenue
2,864,804
2,899,359
1,598,299
1,912,794
5,620,109
Reconciled Depreciation
30,434
34,298
33,539
64,388
452,280
Net Income from Continuing Operation Net Minority Interest
714,466
342,286
121,562
49,522
-347,347
Total Unusual Items Excluding Goodwill
559,470
192,933
134
1,028
-227,344
Total Unusual Items
559,470
192,933
134
1,028
-227,344
Normalized EBITDA
206,125
221,859
179,738
113,705
332,662
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2021 - 12/30/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SUNILAGR.BO Sunil Agro Foods Limited
90.87
-4.35%
 
FOODSIN.BO Foods and Inns Limited
98.64
+1.06%
 
MLKFOOD.BO Milkfood Limited
82.88
+0.52%
 
KOHINOOR.NS Kohinoor Foods Limited
37.74
+0.19%
 
MAHAANF.BO Lake Shore Realty Limited
54.37
+4.98%
 
NHCFOODS.BO NHC Foods Limited
0.9000
-2.17%
 
LTFOODS.BO LT Foods Limited
446.10
+1.47%
 
PATANJALI.NS Patanjali Foods Limited
1,697.20
+1.55%
 
BIKAJI.NS Bikaji Foods International Limited
765.95
+0.07%
 
AWL.NS AWL Agri Business Limited
270.20
-1.75%