BSE - Delayed Quote INR
Modi's Navnirman Limited (MODIS.BO)
230.90
-5.20
(-2.20%)
At close: May 9 at 3:28:13 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
568,460
568,460
415,865
85,137
124,784
Cost of Revenue
469,621
469,621
246,197
19,328
105,634
Gross Profit
98,839
98,839
169,668
65,809
19,150
Operating Expense
18,391
18,391
99,247
54,470
13,462
Operating Income
80,448
80,448
70,421
11,339
5,688
Net Non Operating Interest Income Expense
-394
-394
-2,379
87
-575
Pretax Income
90,639
90,639
76,915
11,232
5,113
Tax Provision
23,723
23,723
19,277
2,839
1,331
Net Income Common Stockholders
66,917
66,917
57,637
8,393
3,783
Diluted NI Available to Com Stockholders
66,917
66,917
57,637
8,393
3,783
Basic EPS
3.92
--
3.41
0.50
0.22
Diluted EPS
3.92
--
3.41
0.50
0.22
Basic Average Shares
17,070.66
--
16,902.35
16,920
16,920
Diluted Average Shares
17,070.66
--
16,902.35
16,920
16,920
Rent Expense Supplemental
--
--
2,520
--
--
Total Expenses
488,012
488,012
345,444
73,798
119,096
Net Income from Continuing & Discontinued Operation
66,917
66,917
57,637
8,393
3,783
Normalized Income
66,917
66,917
57,637
8,413.92
3,783
Interest Income
--
--
1,198
233
58
Interest Expense
394
394
2,379
6
633
Net Interest Income
-394
-394
-2,379
87
-575
EBIT
91,033
91,033
79,294
11,238
5,746
EBITDA
91,113
91,113
79,307
11,266
5,749
Reconciled Cost of Revenue
469,621
469,621
246,197
19,328
105,634
Reconciled Depreciation
80
80
13
28
3
Net Income from Continuing Operation Net Minority Interest
66,917
66,917
57,637
8,393
3,783
Total Unusual Items Excluding Goodwill
--
--
-18
-28
0
Total Unusual Items
--
--
-18
-28
0
Normalized EBITDA
91,113
91,113
79,307
11,294
5,749
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-7.08
0
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade