Tel Aviv - Delayed Quote ILA

Mivne Real Estate (K.D) Ltd (MVNE.TA)

1,066.00
0.00
(0.00%)
As of 10:07:59 AM GMT+3. Market Open.
Currency in ILS All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,557,361
1,424,809
1,203,919
1,038,729
1,099,861
Cost of Revenue
563,745
454,801
329,936
261,285
370,170
Gross Profit
993,616
970,008
873,983
777,444
729,691
Operating Expense
126,536
119,494
100,761
90,636
88,966
Operating Income
867,080
850,514
773,222
686,808
640,725
Net Non Operating Interest Income Expense
-397,706
-417,284
-338,637
-407,273
-233,820
Pretax Income
830,549
712,120
419,399
1,644,791
1,166,496
Tax Provision
177,943
156,712
82,356
359,572
211,449
Net Income Common Stockholders
646,080
549,305
332,561
1,276,569
941,780
Diluted NI Available to Com Stockholders
646,080
549,305
332,561
1,276,569
941,780
Basic EPS
0.87
--
0.44
1.69
1.26
Diluted EPS
0.87
--
0.44
1.68
1.25
Basic Average Shares
740,855.13
--
754,902
754,592
747,346
Diluted Average Shares
744,572.13
--
759,071
760,645
752,917
Total Operating Income as Reported
1,242,426
1,143,575
735,175
2,046,874
1,460,038
Total Expenses
690,281
574,295
430,697
351,921
459,136
Net Income from Continuing & Discontinued Operation
646,080
549,305
332,561
1,276,569
941,780
Normalized Income
697,902.74
604,431.22
337,988.20
1,299,609.42
934,787.91
Interest Income
39,933
49,201
39,710
3,333
1,289
Interest Expense
167,208
196,054
177,380
131,214
138,065
Net Interest Income
-397,706
-417,284
-338,637
-407,273
-233,820
EBIT
997,757
908,174
596,779
1,776,005
1,304,561
EBITDA
1,020,841
931,143
609,015
1,784,689
1,317,503
Reconciled Cost of Revenue
563,745
454,801
329,936
261,285
370,170
Reconciled Depreciation
23,084
22,969
12,236
8,684
12,942
Net Income from Continuing Operation Net Minority Interest
646,080
549,305
332,561
1,276,569
941,780
Total Unusual Items Excluding Goodwill
-65,953
-61,249
-6,784
-29,539
17,889
Total Unusual Items
-58,601
-53,897
-6,784
-29,539
25,387
Normalized EBITDA
1,079,442
985,040
615,799
1,814,228
1,292,116
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,130.26
-13,474.78
-1,356.80
-6,498.58
3,398.91
12/31/2021 - 8/12/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade