Stockholm - Delayed Quote SEK

NCAB Group AB (publ) (NCAB.ST)

44.60
+0.06
+(0.13%)
At close: May 28 at 12:59:35 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,621,700
3,614,000
4,087,800
4,457,695
3,219,509
Cost of Revenue
2,309,800
2,281,000
2,627,000
3,043,270
2,245,424
Gross Profit
1,311,900
1,333,000
1,460,800
1,414,425
974,085
Operating Expense
970,400
947,000
869,300
835,510
576,942
Operating Income
341,500
386,000
591,500
578,915
397,143
Net Non Operating Interest Income Expense
-51,600
-46,100
-57,800
-28,099
-37,625
Pretax Income
290,000
340,000
533,600
550,183
364,119
Tax Provision
73,100
85,300
129,700
133,039
78,864
Net Income Common Stockholders
217,200
254,900
403,700
416,963
284,917
Diluted NI Available to Com Stockholders
217,200
254,900
403,700
416,963
284,917
Basic EPS
1.16
--
2.16
2.23
1.52
Diluted EPS
1.16
--
2.15
2.23
1.52
Basic Average Shares
186,926.51
--
186,951.18
186,928.20
186,944.90
Diluted Average Shares
187,280.25
--
187,552.15
187,279.56
187,133.71
Total Operating Income as Reported
341,400
386,100
591,400
546,378
387,169
Rent Expense Supplemental
--
--
37,434
29,200
22,291
Total Expenses
3,280,200
3,228,000
3,496,300
3,878,780
2,822,366
Net Income from Continuing & Discontinued Operation
217,200
254,900
403,700
416,963
284,917
Normalized Income
217,200
254,900
403,700
448,521.57
290,687.38
Interest Income
1,036
--
10,829
2,180
3,176
Interest Expense
4,137
--
60,273
24,785
37,058
Net Interest Income
-51,600
-46,100
-57,800
-28,099
-37,625
EBIT
341,500
386,000
591,500
574,968
401,177
EBITDA
460,800
499,600
690,100
651,734
442,626
Reconciled Cost of Revenue
2,309,800
2,281,000
2,627,000
3,043,270
2,245,424
Reconciled Depreciation
119,300
113,600
98,600
76,766
41,449
Net Income from Continuing Operation Net Minority Interest
217,200
254,900
403,700
416,963
284,917
Total Unusual Items Excluding Goodwill
-50,579
--
13,608
-41,634
-7,379
Total Unusual Items
-50,579
--
13,608
-41,634
-7,379
Normalized EBITDA
460,800
499,600
690,100
693,368
450,005
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-10,075.43
-1,608.62
12/31/2021 - 6/5/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

6999.T KOA Corporation
836.00
+0.36%
 
7826.T Furuya Metal Co., Ltd.
2,724.00
+2.79%
 
6958.T CMK Corporation
342.00
+1.18%
 
6961.T Enplas Corporation
3,905.00
+1.96%
 
2760.T Tokyo Electron Device Limited
2,854.00
+1.13%
 
6266.T Tazmo Co., Ltd.
1,894.00
+0.96%
 
6965.T Hamamatsu Photonics K.K.
1,557.00
+0.81%
 
1XNA.F Ynvisible Interactive Inc.
0.1685
+13.09%
 
KETL.L Strix Group Plc
44.80
-0.11%
 
GE.MI Gefran S.p.A.
10.70
+1.90%