NasdaqCM - Nasdaq Real Time Price USD
NextDecade Corporation (NEXT)
7.75
+0.08
+(1.04%)
At close: May 12 at 4:00:02 PM EDT
7.93
+0.18
+(2.32%)
After hours: May 12 at 7:24:13 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
0
0
0
Cost of Revenue
1,977
1,931
168
162
184
Gross Profit
-1,977
-1,931
-168
-162
-184
Operating Expense
182,897
169,144
122,500
54,313
19,323
Operating Income
-184,874
-171,075
-122,668
-54,475
-19,507
Net Non Operating Interest Income Expense
-89,265
-87,539
-50,285
0
2
Other Income Expense
119,583
536,061
-48,687
-5,596
-2,532
Pretax Income
-154,556
277,447
-221,640
-60,071
-22,039
Net Income Common Stockholders
-178,902
-61,751
-182,745
-84,353
-40,396
Diluted NI Available to Com Stockholders
-178,902
-61,751
-182,745
-84,353
-40,396
Basic EPS
-0.69
-0.24
-0.94
-0.65
-0.34
Diluted EPS
-0.69
-0.24
-0.94
-0.65
-0.34
Basic Average Shares
259,459.50
258,535
194,595
130,136
119,201
Diluted Average Shares
259,459.50
258,535
194,595
130,136
119,201
Total Operating Income as Reported
-184,874
-171,075
-122,668
-54,475
-19,507
Rent Expense Supplemental
--
10,775
6,141
1,119
905
Total Expenses
184,874
171,075
122,668
54,475
19,507
Net Income from Continuing & Discontinued Operation
-178,902
-61,751
-162,261
-60,071
-22,039
Normalized Income
-295,997
-598,978
-107,927
-54,324
-19,506
Interest Income
--
--
--
--
2
Interest Expense
23,401
22,203
8,895
0
--
Net Interest Income
-89,265
-87,539
-50,285
0
2
EBIT
-131,155
299,650
-212,745
-60,071
-19,507
EBITDA
-124,187
306,326
-209,597
-59,153
-18,772
Reconciled Cost of Revenue
1,977
1,931
168
162
184
Reconciled Depreciation
6,968
6,676
3,148
918
735
Net Income from Continuing Operation Net Minority Interest
-178,902
-61,751
-162,261
-60,071
-22,039
Total Unusual Items Excluding Goodwill
117,095
537,227
-54,334
-5,747
-2,533
Total Unusual Items
117,095
537,227
-54,334
-5,747
-2,533
Normalized EBITDA
-241,282
-230,901
-155,263
-53,406
-16,239
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 6/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AROC Archrock, Inc.
25.32
+2.51%
KGS Kodiak Gas Services, Inc.
36.47
+2.27%
FET Forum Energy Technologies, Inc.
15.47
+5.60%
FTK Flotek Industries, Inc.
12.63
+6.85%
SEI Solaris Energy Infrastructure, Inc.
22.52
+3.16%
LB LandBridge Company LLC
72.84
+3.82%
NINE Nine Energy Service, Inc.
0.6943
+2.33%
TTI TETRA Technologies, Inc.
3.0500
+2.69%
FLOC Flowco Holdings Inc.
22.84
+0.79%
RES RPC, Inc.
4.9600
+3.98%