Jakarta - Delayed Quote IDR

PT Nusa Raya Cipta Tbk (NRCA.JK)

340.00
0.00
(0.00%)
At close: May 9 at 3:47:41 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,372,465,083.66
3,372,465,083.66
2,895,507,275.86
2,462,407,757.12
1,669,713,392.17
Cost of Revenue
2,984,361,525.54
2,984,361,525.54
2,574,052,634.54
2,196,288,562.43
1,479,623,674.60
Gross Profit
388,103,558.12
388,103,558.12
321,454,641.32
266,119,194.69
190,089,717.57
Operating Expense
123,525,422.11
123,525,422.11
125,592,605.03
106,770,045.18
74,978,110.06
Operating Income
264,578,136.01
264,578,136.01
195,862,036.30
159,349,149.51
115,111,607.51
Net Non Operating Interest Income Expense
2,730,307.59
2,730,307.59
6,773,930.10
-5,656,966.23
-1,876,479.29
Pretax Income
82,040,771.42
82,040,771.42
99,607,122.52
75,005,776.15
51,648,101.25
Tax Provision
438,604.54
438,604.54
98,280.38
335,613.64
0
Net Income Common Stockholders
81,602,166.81
81,602,166.81
99,508,807.64
74,670,236.32
51,648,329.77
Diluted NI Available to Com Stockholders
81,602,166.81
81,602,166.81
99,508,807.64
74,670,236.32
51,648,329.77
Basic EPS
34.00
--
41.00
31.00
21.00
Diluted EPS
34.00
--
41.00
31.00
21.00
Basic Average Shares
2,417,315.06
--
2,417,078.34
2,417,078.34
2,417,078.34
Diluted Average Shares
2,421,631.94
--
2,417,078.34
2,417,078.34
2,417,078.34
Total Operating Income as Reported
195,380,782.57
195,380,782.57
193,779,040.06
161,202,872.78
128,026,360.40
Total Expenses
3,107,886,947.65
3,107,886,947.65
2,699,645,239.56
2,303,058,607.61
1,554,601,784.66
Net Income from Continuing & Discontinued Operation
81,602,166.81
81,602,166.81
99,508,807.64
74,670,236.32
51,648,329.77
Normalized Income
173,222,709.40
173,222,709.40
121,503,098.75
88,171,077.01
59,733,286.37
Interest Income
17,431,065.30
17,431,065.30
19,661,810.94
13,546,885.81
16,158,788.92
Interest Expense
13,995,672.59
13,995,672.59
12,505,961.37
18,301,707.13
16,372,520.84
Net Interest Income
2,730,307.59
2,730,307.59
6,773,930.10
-5,656,966.23
-1,876,479.29
EBIT
96,036,444.02
96,036,444.02
112,113,083.89
93,307,483.28
68,020,622.08
EBITDA
106,946,542.13
106,946,542.13
122,370,981.18
101,281,635.15
76,461,895.68
Reconciled Cost of Revenue
2,984,361,525.54
2,984,361,525.54
2,574,052,634.54
2,196,288,562.43
1,479,623,674.60
Reconciled Depreciation
10,910,098.11
10,910,098.11
10,257,897.30
7,974,151.87
8,441,273.60
Net Income from Continuing Operation Net Minority Interest
81,602,166.81
81,602,166.81
99,508,807.64
74,670,236.32
51,648,329.77
Total Unusual Items Excluding Goodwill
-92,112,995.03
-92,112,995.03
-22,016,013.87
-13,561,521.77
-8,084,956.60
Total Unusual Items
-92,112,995.03
-92,112,995.03
-22,016,013.87
-13,561,521.77
-8,084,956.60
Normalized EBITDA
199,059,537.16
199,059,537.16
144,386,995.05
114,843,156.92
84,546,852.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-492,452.44
-492,452.44
-21,722.77
-60,681.08
0
12/31/2021 - 6/27/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade