NYSE - Delayed Quote USD
National Storage Affiliates Trust (NSA-PA)
23.02
+0.17
+(0.74%)
At close: May 12 at 3:56:25 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
762,541
770,335
858,063
801,569
585,671
Cost of Revenue
212,262
211,852
228,986
211,025
155,265
Gross Profit
550,279
558,483
629,077
590,544
430,406
Operating Expense
260,567
261,327
292,382
301,006
212,166
Operating Income
289,712
297,156
336,695
289,538
218,240
Net Non Operating Interest Income Expense
-156,618
-154,260
-166,147
-110,599
-72,062
Other Income Expense
-21,392
44,141
68,030
9,515
2,447
Pretax Income
111,702
187,037
238,578
188,454
148,625
Tax Provision
4,001
3,767
1,590
4,689
1,690
Net Income Common Stockholders
44,989
91,028
137,593
90,254
92,092
Average Dilution Earnings
-35,218
0
78,196
0
40,231
Diluted NI Available to Com Stockholders
9,771
91,028
215,789
90,254
132,323
Total Expenses
472,829
473,179
521,368
512,031
367,431
Net Income from Continuing & Discontinued Operation
65,485
111,518
156,669
103,737
105,253
Normalized Income
67,205.10
52,822.45
95,585.82
101,083.70
107,171.93
Interest Expense
156,618
154,260
166,147
110,599
72,062
Net Interest Income
-156,618
-154,260
-166,147
-110,599
-72,062
EBIT
268,320
341,297
404,725
299,053
220,687
EBITDA
458,960
531,152
626,718
532,211
378,999
Reconciled Cost of Revenue
212,262
211,852
228,986
211,025
155,265
Reconciled Depreciation
190,640
189,855
221,993
233,158
158,312
Net Income from Continuing Operation Net Minority Interest
65,485
111,518
156,669
103,737
105,253
Total Unusual Items Excluding Goodwill
-1,784
59,902
61,493
2,721
-1,941
Total Unusual Items
-1,784
59,902
61,493
2,721
-1,941
Normalized EBITDA
460,744
471,250
565,225
529,490
380,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63.90
1,206.45
409.82
67.70
-22.07
12/31/2021 - 10/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MDV-PA Modiv Industrial, Inc.
24.59
+1.33%
PSA-PH Public Storage
22.85
+0.39%
PSA-PK Public Storage
19.19
+0.10%
TRNO Terreno Realty Corporation
59.38
+3.92%
EGP EastGroup Properties, Inc.
172.44
+2.67%
LXP LXP Industrial Trust
8.39
+2.07%
FR First Industrial Realty Trust, Inc.
51.31
+3.59%
CUBE CubeSmart
42.93
+0.61%
PLYM Plymouth Industrial REIT, Inc.
16.18
+3.12%
COLD Americold Realty Trust, Inc.
17.83
+4.15%