Cboe UK GBp
Ocean Wilsons Holdings Limited (OCNL.XC)
1,330.00
0.00
(0.00%)
As of May 14 at 4:16:58 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,463
20,463
29,120
440,107
396,376
Cost of Revenue
3,527
3,527
3,278
97,391
85,448
Gross Profit
16,936
16,936
25,842
342,716
310,928
Operating Expense
5,629
5,629
4,267
126,235
210,315
Operating Income
11,307
11,307
21,575
114,084
100,613
Net Non Operating Interest Income Expense
509
509
195
-30,115
-26,082
Pretax Income
11,182
11,182
21,690
38,134
110,391
Tax Provision
26,375
--
--
26,656
27,925
Net Income Common Stockholders
71,678
71,678
--
-18,675
63,687
Diluted NI Available to Com Stockholders
71,678
71,678
--
-18,675
63,687
Basic EPS
1.75
2.03
1.90
-0.53
1.80
Diluted EPS
1.75
2.03
1.90
-0.53
1.80
Basic Average Shares
35,363.04
35,363.04
35,363.04
35,363.04
35,363.04
Diluted Average Shares
35,363.04
35,363.04
35,363.04
35,363.04
35,363.04
Total Operating Income as Reported
112,075
--
--
113,841
97,014
Rent Expense Supplemental
0
--
--
33,432
32,881
Total Expenses
9,156
9,156
7,545
326,023
295,763
Net Income from Continuing & Discontinued Operation
71,678
71,678
--
-18,675
63,687
Normalized Income
-36,260
-36,260
-14,334
20,697.96
26,955.75
Interest Income
665
665
205
4,146
4,113
Interest Expense
156
156
10
34,261
30,195
Net Interest Income
509
509
195
-30,115
-26,082
EBIT
11,338
11,338
21,700
72,395
140,586
EBITDA
11,338
11,338
21,700
136,830
201,998
Reconciled Cost of Revenue
3,527
3,527
3,278
97,391
85,448
Reconciled Depreciation
68,404
--
--
64,435
61,412
Net Income from Continuing Operation Net Minority Interest
-36,260
-36,260
-14,334
-18,675
63,687
Total Unusual Items Excluding Goodwill
-3,527
--
--
-59,656
48,975
Total Unusual Items
-3,527
--
--
-59,656
48,975
Normalized EBITDA
11,338
11,338
21,700
196,486
153,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-20,283.04
12,243.75
12/31/2021 - 4/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade