Dusseldorf - Delayed Quote EUR
Pan American Silver Corp (PA2.DU)
20.10
-0.48
(-2.33%)
At close: May 14 at 7:32:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,990,700
2,818,900
2,316,100
1,494,700
1,632,750
Cost of Revenue
2,262,400
2,270,400
2,019,300
1,446,300
1,264,812
Gross Profit
728,300
548,500
296,800
48,400
367,938
Operating Expense
197,600
198,200
214,100
114,700
86,258
Operating Income
530,700
350,300
82,700
-66,300
281,680
Net Non Operating Interest Income Expense
-53,900
-53,400
-57,200
-7,700
-8,728
Other Income Expense
165,200
134,800
-84,300
-227,000
-27,961
Pretax Income
642,000
431,700
-58,800
-301,000
244,991
Tax Provision
329,200
319,000
46,100
39,100
146,429
Net Income Common Stockholders
311,100
111,500
-103,700
-341,700
97,428
Diluted NI Available to Com Stockholders
311,100
111,500
-103,700
-341,700
97,428
Basic EPS
0.86
0.31
-0.32
-1.62
0.46
Diluted EPS
0.86
0.31
-0.32
-1.62
0.46
Basic Average Shares
362,841.50
363,361
326,540
210,521
210,298
Diluted Average Shares
362,909.50
363,401
326,540
210,521
210,435
Total Operating Income as Reported
724,100
530,700
38,100
-262,300
320,911
Total Expenses
2,460,000
2,468,600
2,233,400
1,561,000
1,351,070
Interest Expense
47,700
47,600
51,400
5,300
3,660
Net Interest Income
-53,900
-53,400
-57,200
-7,700
-8,728
Net Income from Continuing & Discontinued Operation
311,100
111,500
-103,700
-341,700
97,428
Normalized Income
287,470
113,710
-49,100
-140,991.20
121,174.38
EBIT
689,700
479,300
-7,400
-295,700
248,651
EBITDA
1,256,400
1,051,000
476,800
20,300
551,609
Reconciled Cost of Revenue
2,262,400
2,270,400
2,019,300
1,446,300
1,264,812
Reconciled Depreciation
566,700
571,700
484,200
316,000
302,958
Net Income from Continuing Operation Net Minority Interest
311,100
111,500
-103,700
-341,700
97,428
Total Unusual Items Excluding Goodwill
27,800
-2,600
-91,000
-272,000
-32,308
Total Unusual Items
27,800
-2,600
-91,000
-272,000
-32,308
Normalized EBITDA
1,228,600
1,053,600
567,800
292,300
583,917
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,170
-390
-36,400
-71,291.20
-8,561.62
12/31/2021 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
H3M.SG Hochschild Mining PLC
3.2750
-0.30%
NMM.DU Newmont Corp
43.60
-1.98%
HCHDY Hochschild Mining plc
27.14
0.00%
CDM1.SG Coeur Mining Inc
6.55
-3.53%
CDM1.F Coeur Mining, Inc.
6.43
-4.62%
OBM.AX Ora Banda Mining Limited
0.9470
-3.37%
ABX.TO Barrick Mining Corporation
24.63
-2.57%
KGC Kinross Gold Corporation
13.49
-1.96%
AEM Agnico Eagle Mines Limited
104.78
-2.07%
CDE Coeur Mining, Inc.
7.39
-3.27%