Jakarta - Delayed Quote IDR

PT Panin Sekuritas Tbk (PANS.JK)

1,560.00
-5.00
(-0.32%)
At close: June 5 at 3:45:17 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
321,732,767.77
324,824,920.98
318,235,625.30
348,495,918.92
366,975,927.14
Cost of Revenue
143,301,932.92
140,769,427.02
137,508,904.30
154,780,608.15
166,171,793.88
Gross Profit
178,430,834.85
184,055,493.97
180,726,721.01
193,715,310.77
200,804,133.26
Operating Expense
72,845,522.99
70,870,577.58
85,073,001.40
69,455,469.46
61,319,382.96
Operating Income
105,585,311.85
113,184,916.38
95,653,719.61
124,259,841.31
139,484,750.30
Net Non Operating Interest Income Expense
45,365,751.23
50,166,769.68
48,912,361.81
46,229,153.20
39,898,063.27
Pretax Income
75,761,287.14
154,363,851.36
170,446,520.24
294,497,708.33
199,109,762.41
Tax Provision
33,508,232.47
36,251,684.32
32,432,842.89
38,868,300.78
41,309,244.74
Net Income Common Stockholders
41,322,916.10
113,182,438.96
130,419,501.79
248,372,298.26
151,668,992.25
Diluted NI Available to Com Stockholders
41,322,916.10
113,182,438.96
130,419,501.79
248,372,298.26
151,668,992.25
Basic EPS
58.08
--
183.32
347.86
212.25
Diluted EPS
58.08
--
183.32
347.86
212.25
Basic Average Shares
711,428.80
--
711,428.80
713,994.82
714,580.90
Diluted Average Shares
711,428.80
--
711,428.80
713,994.82
714,580.90
Total Operating Income as Reported
76,715,387.68
157,361,242.92
173,838,579.38
293,571,235.26
196,532,696.54
Rent Expense Supplemental
8,683,612.23
8,710,900.85
8,148,896.48
9,364,793.52
8,922,956.48
Total Expenses
216,147,455.92
211,640,004.60
222,581,905.70
224,236,077.61
227,491,176.84
Net Income from Continuing & Discontinued Operation
41,322,916.10
113,182,438.96
130,419,501.79
248,372,298.26
151,668,992.25
Normalized Income
89,894,433.05
125,399,048.90
116,080,471.07
150,674,927.27
146,232,124.73
Interest Income
49,935,254.77
56,395,045.66
54,139,965.88
49,551,301.15
46,014,097.68
Interest Expense
4,371,339.70
6,071,287.64
4,985,594.92
3,081,312.78
5,904,783.59
Net Interest Income
45,365,751.23
50,166,769.68
48,912,361.81
46,229,153.20
39,898,063.27
EBIT
80,132,626.84
160,435,139
175,432,115.16
297,579,021.11
205,014,546
EBITDA
91,411,262.03
171,758,927.37
185,998,358.16
310,133,825.62
218,618,386.38
Reconciled Cost of Revenue
143,301,932.92
140,769,427.02
137,508,904.30
154,780,608.15
166,171,793.88
Reconciled Depreciation
11,278,635.19
11,323,788.37
10,566,243
12,554,804.51
13,603,840.39
Net Income from Continuing Operation Net Minority Interest
41,322,916.10
113,182,438.96
130,419,501.79
248,372,298.26
151,668,992.25
Total Unusual Items Excluding Goodwill
-80,952,528.25
-15,966,204.06
17,708,664.37
112,552,198.68
6,860,138.45
Total Unusual Items
-80,952,528.25
-15,966,204.06
17,708,664.37
112,552,198.68
6,860,138.45
Normalized EBITDA
172,363,790.28
187,725,131.43
168,289,693.79
197,581,626.94
211,758,247.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,381,011.30
-3,749,594.12
3,369,633.65
14,854,827.69
1,423,270.94
12/31/2021 - 6/2/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

YULE.JK PT Yulie Sekuritas Indonesia Tbk
2,680.00
0.00%
 
TRIM.JK PT Trimegah Sekuritas Indonesia Tbk
350.00
+1.74%
 
LPPS.JK PT Lenox Pasifik Investama Tbk
57.00
+1.79%
 
PEGE.JK PT Panca Global Kapital Tbk
110.00
-2.65%
 
RELI.JK PT Reliance Sekuritas Indonesia Tbk
456.00
-0.44%
 
PADI.JK PT Minna Padi Investama Sekuritas Tbk
46.00
+2.22%