Jakarta - Delayed Quote IDR
PT Panca Budi Idaman Tbk (PBID.JK)
570.00
+5.00
+(0.88%)
At close: May 28 at 4:14:27 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,239,555,728
5,245,897,681
4,703,224,343
5,030,424,255
4,441,512,773
Cost of Revenue
4,229,306,310
4,194,729,413
3,838,768,812
4,200,116,575
3,576,105,488
Gross Profit
1,010,249,418
1,051,168,268
864,455,531
830,307,680
865,407,285
Operating Expense
456,119,700
446,649,294
394,026,135
360,468,526
341,641,161
Operating Income
554,129,718
604,518,974
470,429,396
469,839,154
523,766,124
Net Non Operating Interest Income Expense
8,202,002
7,232,973
-2,214,920
-8,040,707
3,155,825
Pretax Income
572,087,624
620,588,676
479,222,205
453,472,989
531,121,667
Tax Provision
115,992,746
133,417,128
103,237,044
98,571,799
114,912,320
Net Income Common Stockholders
454,159,931
484,971,111
374,153,078
352,857,039
413,892,219
Diluted NI Available to Com Stockholders
454,159,931
484,971,111
374,153,078
352,857,039
413,892,219
Basic EPS
60.55
64.66
49.89
47.05
55.19
Diluted EPS
60.55
64.66
49.89
47.05
55.19
Basic Average Shares
7,500,000
7,500,000
7,500,000
7,500,000
7,500,000
Diluted Average Shares
7,500,000
7,500,000
7,500,000
7,500,000
7,500,000
Total Operating Income as Reported
562,638,324
613,355,703
481,437,125
461,513,696
529,126,337
Total Expenses
4,685,426,010
4,641,378,707
4,232,794,947
4,560,585,101
3,917,746,649
Net Income from Continuing & Discontinued Operation
454,159,931
484,971,111
374,153,078
352,857,039
413,892,219
Normalized Income
454,514,180.32
484,314,184.37
374,263,097.99
352,396,244.16
414,185,921.04
Interest Income
25,939,621
23,916,352
11,873,746
7,933,996
14,235,227
Interest Expense
11,829,606
10,735,077
8,511,641
10,559,365
8,186,332
Net Interest Income
8,202,002
7,232,973
-2,214,920
-8,040,707
3,155,825
EBIT
583,917,230
631,323,753
487,733,846
464,032,354
539,307,999
EBITDA
609,422,558
656,591,054
512,501,652
485,625,939
558,318,102
Reconciled Cost of Revenue
4,229,306,310
4,194,729,413
3,838,768,812
4,200,116,575
3,576,105,488
Reconciled Depreciation
25,505,328
25,267,301
24,767,806
21,593,585
19,010,103
Net Income from Continuing Operation Net Minority Interest
454,159,931
484,971,111
374,153,078
352,857,039
413,892,219
Total Unusual Items Excluding Goodwill
-444,341
836,833
-140,229
588,778
-374,791
Total Unusual Items
-444,341
836,833
-140,229
588,778
-374,791
Normalized EBITDA
609,866,899
655,754,221
512,641,881
485,037,161
558,692,893
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-90,091.68
179,906.37
-30,209.01
127,983.16
-81,088.96
12/31/2021 - 12/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade