Jakarta - Delayed Quote IDR

PT Royal Prima Tbk (PRIM.JK)

59.00
-1.00
(-1.64%)
As of 1:47:16 PM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
299,357,331.24
299,357,331.24
265,336,921.77
261,933,013.83
599,963,836.76
Cost of Revenue
225,153,470.72
225,153,470.72
190,100,526.43
165,666,355.08
420,863,176.71
Gross Profit
74,203,860.52
74,203,860.52
75,236,395.33
96,266,658.75
179,100,660.05
Operating Expense
95,524,847.56
95,524,847.56
79,858,447.32
72,308,953.29
84,087,448.28
Operating Income
-21,320,987.04
-21,320,987.04
-4,622,051.98
23,957,705.46
95,013,211.78
Net Non Operating Interest Income Expense
-47,050
-47,050
-55,506.53
2,590,465.37
1,219,704.98
Pretax Income
-19,302,514.61
-19,302,514.61
-2,398,353.24
27,877,535.03
100,692,997.62
Tax Provision
-872,370.83
-872,370.83
373,486.41
6,331,192.70
25,196,757.98
Net Income Common Stockholders
-18,407,912.05
-18,407,912.05
-2,746,501.70
21,589,056.75
75,433,538.86
Diluted NI Available to Com Stockholders
-18,407,912.05
-18,407,912.05
-2,746,501.70
21,589,056.75
75,433,538.86
Basic EPS
-5.42
--
-0.81
6.37
22.23
Diluted EPS
-5.42
--
-0.81
6.37
22.23
Basic Average Shares
3,393,434.91
--
3,393,434.91
3,388,202.74
3,392,883.24
Diluted Average Shares
3,393,434.91
--
3,393,434.91
3,388,202.74
3,392,883.24
Total Expenses
320,678,318.28
320,678,318.28
269,958,973.75
237,975,308.37
504,950,624.98
Net Income from Continuing & Discontinued Operation
-18,407,912.05
-18,407,912.05
-2,746,501.70
21,589,056.75
75,433,538.86
Normalized Income
-18,407,912.05
-18,407,912.05
-2,746,501.70
21,589,056.75
71,975,405.23
Interest Income
--
--
2,065,067.62
2,685,767.68
1,285,480.20
Interest Expense
--
--
0
5,017.19
3,224.51
Net Interest Income
-47,050
-47,050
-55,506.53
2,590,465.37
1,219,704.98
EBIT
-21,320,987.04
-21,320,987.04
-4,622,051.98
27,882,552.22
100,696,222.13
EBITDA
-17,091,781.77
-17,091,781.77
-585,772.59
33,515,371.86
105,533,853.61
Reconciled Cost of Revenue
225,153,470.72
225,153,470.72
190,100,526.43
165,666,355.08
420,863,176.71
Reconciled Depreciation
4,229,205.27
4,229,205.27
4,036,279.39
5,632,819.63
4,837,631.48
Net Income from Continuing Operation Net Minority Interest
-18,407,912.05
-18,407,912.05
-2,746,501.70
21,589,056.75
75,433,538.86
Total Unusual Items Excluding Goodwill
--
--
--
0
4,612,280.60
Total Unusual Items
--
--
--
0
4,612,280.60
Normalized EBITDA
-17,091,781.77
-17,091,781.77
-585,772.59
33,515,371.86
100,921,573.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
1,154,146.97
12/31/2021 - 5/17/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade