NasdaqCM - Nasdaq Real Time Price USD
Erayak Power Solution Group Inc. (RAYA)
1.4100
+0.0900
+(6.82%)
At close: May 9 at 4:00:00 PM EDT
1.5600
+0.15
+(10.64%)
After hours: May 9 at 7:16:41 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
30,300.3600
30,300.3600
20,322.4980
26,909.0250
18,628.8860
Cost of Revenue
26,307.9980
26,307.9980
15,299.8490
20,290.2310
12,909.4620
Gross Profit
3,992.3620
3,992.3620
5,022.6490
6,618.7940
5,719.4240
Operating Expense
5,100.9580
5,100.9580
3,177.6380
2,356.2190
2,061.3400
Operating Income
-1,108.5960
-1,108.5960
1,845.0110
4,262.5750
3,658.0840
Net Non Operating Interest Income Expense
-122.9830
-122.9830
-403.9950
-484.4850
-429.5540
Other Income Expense
49.2650
49.2650
-29.0560
135.6420
468.0350
Pretax Income
-1,182.3150
-1,182.3150
1,411.9600
3,913.7320
3,696.5650
Tax Provision
-66.3380
-66.3380
193.2460
437.7710
301.9160
Net Income Common Stockholders
-1,115.9770
-1,115.9770
1,218.7140
3,475.9610
3,394.6490
Diluted NI Available to Com Stockholders
-1,115.9770
-1,115.9770
1,218.7140
3,475.9610
3,394.6490
Basic EPS
-0.04
--
0.10
0.38
0.28
Diluted EPS
-0.04
--
0.10
0.38
0.28
Basic Average Shares
24,965.6060
--
12,000
9,147.9450
12,000
Diluted Average Shares
24,965.6060
--
12,000
9,147.9450
12,000
Total Operating Income as Reported
-1,565.0480
-1,565.0480
746.7660
4,068.5740
3,485.6080
Rent Expense Supplemental
287.7550
287.7550
83.0790
58.4660
70.1780
Total Expenses
31,408.9560
31,408.9560
18,477.4870
22,646.4500
14,970.8020
Net Income from Continuing & Discontinued Operation
-1,115.9770
-1,115.9770
1,218.7140
3,475.9610
3,394.6490
Normalized Income
-1,037.4094
-1,037.4094
1,245.5903
3,447.7633
3,393.6967
Interest Income
10.7190
10.7190
88.1090
26.6580
34.0410
Interest Expense
150.1600
150.1600
490.7800
499.7460
451.6890
Net Interest Income
-122.9830
-122.9830
-403.9950
-484.4850
-429.5540
EBIT
-1,032.1550
-1,032.1550
1,902.7400
4,413.4780
4,148.2540
EBITDA
89.6880
89.6880
2,805.4330
5,207.0690
4,909.7370
Reconciled Cost of Revenue
25,311.5500
25,311.5500
14,513.6070
19,557.3380
12,203.0210
Reconciled Depreciation
1,121.8430
1,121.8430
902.6930
793.5910
761.4830
Net Income from Continuing Operation Net Minority Interest
-1,115.9770
-1,115.9770
1,218.7140
3,475.9610
3,394.6490
Total Unusual Items Excluding Goodwill
-83.2380
-83.2380
-31.1380
31.7490
1.0370
Total Unusual Items
-83.2380
-83.2380
-31.1380
31.7490
1.0370
Normalized EBITDA
172.9260
172.9260
2,836.5710
5,175.3200
4,908.7000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-4.6704
-4.6704
-4.2617
3.5513
0.0847
12/31/2021 - 12/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EPOW Sunrise New Energy Co., Ltd.
0.8750
-2.89%
LNKS Linkers Industries Limited
0.5500
-1.75%
CCTG CCSC Technology International Holdings Limited
1.2100
-2.42%
TOGI TurnOnGreen, Inc
0.0079
+17.91%
ELPW Elong Power Holding Limited
4.6800
-4.29%
XPON Expion360 Inc.
1.0100
+8.80%
ULBI Ultralife Corporation
5.05
+3.48%
SKYX SKYX Platforms Corp.
1.3200
-1.49%
PPSI Pioneer Power Solutions, Inc.
2.4800
+3.33%
DFLI Dragonfly Energy Holdings Corp.
0.4600
-6.12%