NSE - Delayed Quote INR
Refex Industries Limited (REFEX.NS)
413.30
+1.65
+(0.40%)
At close: May 15 at 3:29:54 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
24,676,631
24,676,631
13,828,703
16,179,049
4,439,588
Cost of Revenue
22,131,125
22,131,125
12,033,879
14,224,731
3,534,934
Gross Profit
2,545,506
2,545,506
1,794,824
1,954,318
904,654
Operating Expense
773,025
773,025
469,179
267,979
381,936
Operating Income
1,772,481
1,772,481
1,325,645
1,686,339
522,718
Net Non Operating Interest Income Expense
-276,926
-276,926
-293,588
-117,916
-51,091
Pretax Income
1,999,136
1,999,136
1,213,319
1,563,862
609,794
Tax Provision
415,301
415,301
283,532
403,254
155,896
Net Income Common Stockholders
1,587,783
1,587,783
938,695
1,160,608
453,899
Diluted NI Available to Com Stockholders
1,587,783
1,587,783
938,695
1,160,608
453,899
Basic EPS
12.93
12.93
8.40
10.78
4.32
Diluted EPS
12.38
12.38
8.36
10.77
4.32
Basic Average Shares
122,798.38
122,798.38
111,749.41
107,674.23
105,020.59
Diluted Average Shares
128,253.88
128,253.88
112,284.09
107,782.17
105,020.59
Rent Expense Supplemental
--
--
24,072
14,567
10,272
Total Expenses
22,904,150
22,904,150
12,503,058
14,492,710
3,916,870
Net Income from Continuing & Discontinued Operation
1,587,783
1,587,783
938,695
1,160,608
453,899
Normalized Income
1,346,777.58
1,346,777.58
938,695
1,168,223.86
352,949.25
Interest Income
--
--
66,324
76,187
44,980
Interest Expense
276,926
276,926
293,588
92,442
92,402
Net Interest Income
-276,926
-276,926
-293,588
-117,916
-51,091
EBIT
2,276,062
2,276,062
1,506,907
1,656,304
702,196
EBITDA
2,601,701
2,601,701
1,642,359
1,725,208
758,671
Reconciled Cost of Revenue
22,131,125
22,131,125
12,033,879
14,224,731
3,534,934
Reconciled Depreciation
325,639
325,639
135,452
68,904
56,475
Net Income from Continuing Operation Net Minority Interest
1,587,783
1,587,783
938,695
1,160,608
453,899
Total Unusual Items Excluding Goodwill
304,200
304,200
0
-10,262
135,622
Total Unusual Items
304,200
304,200
0
-10,262
135,622
Normalized EBITDA
2,297,501
2,297,501
1,642,359
1,735,470
623,049
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
63,194.58
63,194.58
0
-2,646.14
34,672.25
3/31/2022 - 12/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade