São Paulo - Delayed Quote BRL

Sea Limited (S2EA34.SA)

36.94
+2.47
+(7.17%)
At close: May 14 at 5:11:00 PM GMT-3
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,926,637
16,819,866
13,063,560
12,449,705
9,955,190
Cost of Revenue
10,039,106
9,614,778
7,229,913
7,264,428
6,059,455
Gross Profit
7,887,531
7,205,088
5,833,647
5,185,277
3,895,735
Operating Expense
6,840,067
6,542,936
5,490,994
6,317,842
5,478,795
Operating Income
1,047,464
662,152
342,653
-1,132,565
-1,583,060
Net Non Operating Interest Income Expense
329,821
327,476
290,235
70,119
-100,794
Other Income Expense
-106,441
-210,845
-200,494
-438,087
-31,330
Pretax Income
1,270,844
778,783
432,394
-1,500,533
-1,715,184
Tax Provision
378,723
321,168
262,680
168,395
332,865
Earnings from Equity Interest Net of Tax
-10,469
-9,788
-7,032
11,156
5,019
Net Income Common Stockholders
871,034
444,321
150,726
-1,651,421
-2,046,759
Diluted NI Available to Com Stockholders
871,034
444,321
150,726
-1,651,421
-2,046,759
Basic EPS
0.06
0.03
0.01
-0.12
-0.15
Diluted EPS
0.06
0.03
0.01
-0.12
-0.15
Basic Average Shares
14,495,089.82
14,374,158.18
14,165,320.38
13,952,998.70
13,317,644.90
Diluted Average Shares
15,515,974.19
15,117,849.50
14,860,140.10
13,952,998.70
13,317,644.90
Total Operating Income as Reported
1,047,464
662,152
224,778
-1,487,508
-1,583,060
Total Expenses
16,879,173
16,157,714
12,720,907
13,582,270
11,538,250
Net Income from Continuing & Discontinued Operation
871,034
444,321
150,726
-1,651,421
-2,046,759
Normalized Income
945,754.62
619,322.35
317,136.02
-1,287,808.79
-2,020,755.10
Interest Income
367,525
365,817
331,310
115,515
36,082
Interest Expense
37,704
38,341
41,075
45,396
136,876
Net Interest Income
329,821
327,476
290,235
70,119
-100,794
EBIT
1,308,548
817,124
473,469
-1,455,137
-1,578,308
EBITDA
1,308,548
1,206,797
914,314
-1,026,793
-1,299,276
Reconciled Cost of Revenue
10,039,106
9,614,778
7,229,913
7,264,428
6,059,455
Reconciled Depreciation
162,244
389,673
440,845
428,344
279,032
Net Income from Continuing Operation Net Minority Interest
871,034
444,321
150,726
-1,651,421
-2,046,759
Total Unusual Items Excluding Goodwill
-106,441
-210,845
-200,494
-438,087
-31,330
Total Unusual Items
-106,441
-210,845
-200,494
-438,087
-31,330
Normalized EBITDA
1,414,989
1,417,642
1,114,808
-588,706
-1,267,946
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-31,720.38
-35,843.65
-34,083.98
-74,474.79
-5,326.10
12/31/2021 - 4/8/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CNV.PA Cnova N.V.
0.0932
0.00%
 
3HH.MU Chewy Inc
36.30
+2.56%
 
9MD.SG Meituan
15.49
-1.89%
 
ATG.AX Articore Group Limited
0.1520
+1.33%
 
788.DU Coupang Inc
23.52
-0.91%
 
0JOQ.IL JD.com, Inc.
34.75
-51.74%
 
BABA34.SA Alibaba Group Holding Limited
26.90
+1.70%
 
AMZ.DU Amazon.com Inc
185.14
-1.62%
 
AMZN.SN Amazon.com, Inc.
211.19
-1.17%
 
AMZO34.SA Amazon.com, Inc.
58.92
-0.59%