HOSE USD
Saigon Beer - Alcohol - Beverage Corporation (SAB.VN)
50,300.00
+800.00
+(1.62%)
At close: 2:45:13 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
30,499,634,536.39
31,872,417,486.66
30,461,367,282.22
34,979,083,993.84
26,373,746,293.86
Cost of Revenue
21,409,591,990.90
22,554,220,918.39
21,370,004,777.98
24,208,377,066.75
18,765,181,482.37
Gross Profit
9,090,042,545.49
9,318,196,568.27
9,091,362,504.24
10,770,706,927.08
7,608,564,811.49
Operating Expense
4,876,536,273.76
4,880,970,345.43
5,279,919,459.52
5,272,733,933.61
4,098,084,884.78
Operating Income
4,213,506,271.73
4,437,226,222.83
3,811,443,044.72
5,497,972,993.48
3,510,479,926.71
Net Non Operating Interest Income Expense
897,182,244.96
1,017,187,297
1,339,554,235.55
978,404,637.81
798,740,800
Pretax Income
5,366,675,448.11
5,647,358,628.17
5,370,410,404.30
6,813,417,318.96
4,856,894,249.74
Tax Provision
1,095,988,420.03
1,152,585,201.25
1,115,357,408.59
1,313,619,341.68
927,588,702.51
Net Income Common Stockholders
4,125,957,796.69
4,330,113,031.37
4,117,605,068.69
5,097,148,627.79
3,562,920,448.27
Diluted NI Available to Com Stockholders
4,125,957,796.69
4,330,113,031.37
4,117,605,068.69
5,097,148,627.79
3,562,920,448.27
Basic EPS
3.13k
--
3.31k
3.97k
2.78k
Diluted EPS
3.13k
--
3.31k
3.97k
2.78k
Basic Average Shares
1,284,663.52
--
1,282,562.37
1,282,562.37
1,282,562.37
Diluted Average Shares
1,284,663.52
--
1,282,562.37
1,282,562.37
1,282,562.37
Total Operating Income as Reported
5,399,403,952.28
5,676,961,187.96
5,402,631,777.05
6,829,660,000.37
4,780,232,844.52
Rent Expense Supplemental
195,881,609.53
189,770,060.16
247,041,935.75
209,064,470.47
193,213,758.22
Total Expenses
26,286,128,264.66
27,435,191,263.82
26,649,924,237.50
29,481,111,000.36
22,863,266,367.15
Net Income from Continuing & Discontinued Operation
4,125,957,796.69
4,330,113,031.37
4,117,605,068.69
5,223,851,427.10
3,677,252,341.30
Normalized Income
4,112,121,883.75
4,318,784,024.16
4,122,515,032.84
5,224,204,143.79
3,471,667,795.29
Interest Income
1,011,777,425.79
1,044,633,245.13
1,389,919,841.27
1,023,929,564.02
848,327,266.04
Interest Expense
29,551,816.38
27,449,548.63
50,214,725.92
45,517,297
48,739,800.37
Net Interest Income
897,182,244.96
1,017,187,297
1,339,554,235.55
978,404,637.81
798,740,800
EBIT
5,396,227,264.49
5,674,808,176.80
5,420,625,130.21
6,858,934,615.96
4,905,634,050.12
EBITDA
5,984,845,656.28
6,223,691,803.55
5,990,657,152.57
7,420,039,941.36
5,463,111,810.24
Reconciled Cost of Revenue
21,409,591,990.90
22,554,220,918.39
21,370,004,777.98
24,208,377,066.75
18,765,181,482.37
Reconciled Depreciation
588,618,391.79
548,883,626.76
570,032,022.36
561,105,325.40
557,477,760.13
Net Income from Continuing Operation Net Minority Interest
4,125,957,796.69
4,330,113,031.37
4,117,605,068.69
5,223,851,427.10
3,677,252,341.30
Total Unusual Items Excluding Goodwill
17,386,629.79
14,234,080.46
-6,196,990.41
-436,962.60
254,116,761.18
Total Unusual Items
17,386,629.79
14,234,080.46
-6,196,990.41
-436,962.60
254,116,761.18
Normalized EBITDA
5,967,459,026.49
6,209,457,723.09
5,996,854,142.98
7,420,476,903.96
5,208,995,049.06
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,550,716.84
2,905,073.25
-1,287,026.25
-84,245.91
48,532,215.17
12/31/2021 - 12/6/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade