Jakarta - Delayed Quote IDR
PT Saptausaha Gemilangindah Tbk (SAGE.JK)
14.00
0.00
(0.00%)
At close: May 9 at 4:06:48 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,894,694.29
16,894,694.29
21,963,322.59
35,609,948.73
26,009,182.81
Cost of Revenue
8,156,951.33
8,156,951.33
9,495,147.08
16,419,888.25
13,525,115
Gross Profit
8,737,742.96
8,737,742.96
12,468,175.51
19,190,060.48
12,484,067.81
Operating Expense
8,170,876.76
8,170,876.76
7,067,100.24
6,012,161.25
6,360,268.44
Operating Income
566,866.20
566,866.20
5,401,075.27
13,177,899.23
6,123,799.38
Net Non Operating Interest Income Expense
-24,663.31
-24,663.31
-39,364.11
-7,838.41
-5,393.53
Pretax Income
73,098.78
73,098.78
4,772,429.77
12,196,343.34
5,375,153.79
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
77,276.54
77,276.54
4,771,539.78
11,702,943.03
4,879,398.36
Diluted NI Available to Com Stockholders
77,276.54
77,276.54
4,771,539.78
11,702,943.03
4,879,398.36
Basic EPS
0.01
--
0.59
1.46
0.61
Diluted EPS
0.01
--
0.59
1.46
0.61
Basic Average Shares
8,033,264.64
--
8,033,250.09
8,033,250
8,033,250
Diluted Average Shares
8,033,270.73
--
8,033,250.09
8,033,250
8,033,250
Total Operating Income as Reported
566,866.20
566,866.20
5,401,075.27
13,177,899.23
6,123,799.38
Total Expenses
16,327,828.08
16,327,828.08
16,562,247.32
22,432,049.51
19,885,383.43
Net Income from Continuing & Discontinued Operation
77,276.54
77,276.54
4,771,539.78
11,702,943.03
4,879,398.36
Normalized Income
77,276.54
77,276.54
4,771,539.78
11,702,943.03
4,879,398.36
Interest Income
10,264.43
10,264.43
6,947.33
1,186.55
4,969.01
Interest Expense
23,371.14
23,371.14
10,907.41
0
--
Net Interest Income
-24,663.31
-24,663.31
-39,364.11
-7,838.41
-5,393.53
EBIT
96,469.92
96,469.92
4,783,337.18
12,196,343.34
6,123,799.38
EBITDA
370,487.70
370,487.70
4,878,682.42
12,240,702.61
6,205,053.51
Reconciled Cost of Revenue
8,156,951.33
8,156,951.33
9,495,147.08
16,419,888.25
13,525,115
Reconciled Depreciation
274,017.78
274,017.78
95,345.24
44,359.27
81,254.13
Net Income from Continuing Operation Net Minority Interest
77,276.54
77,276.54
4,771,539.78
11,702,943.03
4,879,398.36
Normalized EBITDA
370,487.70
370,487.70
4,878,682.42
12,240,702.61
6,205,053.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 3/8/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade