Stockholm - Delayed Quote SEK

SciBase Holding AB (publ) (SCIB.ST)

0.4050
-0.0100
(-2.41%)
At close: May 14 at 5:29:51 PM GMT+2
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,871
29,705
23,245
17,890
11,727
Cost of Revenue
7,445
8,627
7,208
6,655
5,148
Gross Profit
19,424
21,077
16,037
11,235
6,579
Operating Expense
79,504
88,251
69,976
57,684
48,989
Operating Income
-60,080
-67,174
-53,939
-46,449
-42,410
Net Non Operating Interest Income Expense
-1,584
6,049
-1,645
3,246
-173
Pretax Income
-64,204
-61,125
-55,585
-43,174
-41,778
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-64,204
-61,125
-55,585
-43,174
-41,778
Diluted NI Available to Com Stockholders
-64,204
-61,125
-55,585
-43,174
-41,778
Basic EPS
-0.34
-0.34
-0.51
-0.61
-0.65
Diluted EPS
-0.34
-0.34
-0.51
-0.61
-0.65
Basic Average Shares
177,994
177,994
107,980
70,529.2500
64,636.8180
Diluted Average Shares
177,994
177,994
107,980
70,529.2500
64,636.8180
Total Operating Income as Reported
-60,149
-67,174
-53,939
-46,419
-1,605
Total Expenses
86,949
96,878
77,184
64,339
54,137
Net Income from Continuing & Discontinued Operation
-64,204
-61,125
-55,585
-43,174
-41,778
Normalized Income
-64,204
-61,125
-55,585
-43,174
-41,869
Interest Income
-1,284
6,347
1,193
0
0
Interest Expense
300
298
2,838
194
3
Net Interest Income
-1,584
6,049
-1,645
3,246
-173
EBIT
-63,904
-60,827
-52,747
-42,980
-41,775
EBITDA
-63,904
-60,827
-52,747
-39,329
-38,823
Reconciled Cost of Revenue
7,445
8,627
7,208
6,655
5,148
Reconciled Depreciation
--
--
3,388
3,651
2,952
Net Income from Continuing Operation Net Minority Interest
-64,204
-61,125
-55,585
-43,174
-41,778
Total Unusual Items Excluding Goodwill
--
--
--
0
91
Total Unusual Items
--
--
--
0
91
Normalized EBITDA
-63,904
-60,827
-52,747
-39,329
-38,914
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 6/2/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade