OTC Markets OTCPK - Delayed Quote USD
Sdiptech AB (publ) (SDTHF)
21.59
0.00
(0.00%)
At close: May 7 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,213,000
5,166,000
4,582,000
3,505,200
2,718,900
Cost of Revenue
2,082,000
2,067,000
1,853,000
1,387,500
1,147,100
Gross Profit
3,131,000
3,099,000
2,729,000
2,117,700
1,571,800
Operating Expense
2,272,000
2,233,000
1,928,000
1,544,200
1,216,400
Operating Income
859,000
866,000
801,000
573,500
355,400
Net Non Operating Interest Income Expense
-256,000
-252,000
-204,000
-109,300
-51,000
Pretax Income
596,000
635,000
615,000
536,800
325,000
Tax Provision
198,000
200,000
165,000
108,700
78,100
Net Income Common Stockholders
304,000
339,000
430,000
413,100
231,900
Diluted NI Available to Com Stockholders
304,000
339,000
430,000
413,100
231,900
Basic EPS
7.99
8.93
11.33
11.53
6.62
Diluted EPS
7.99
8.93
11.33
11.48
6.55
Basic Average Shares
37,991.94
37,991.94
37,960.09
35,828.73
35,050.86
Diluted Average Shares
38,108.79
37,991.94
37,960.09
35,969.62
35,385.02
Total Operating Income as Reported
888,000
895,000
834,000
641,200
364,400
Total Expenses
4,354,000
4,300,000
3,781,000
2,931,700
2,363,500
Net Income from Continuing & Discontinued Operation
318,000
353,000
444,000
427,100
245,900
Normalized Income
382,644.30
418,299.21
426,780.49
374,385
240,202.31
Interest Income
--
2,000
5,000
1,500
400
Interest Expense
253,000
246,000
206,000
108,600
47,400
Net Interest Income
-256,000
-252,000
-204,000
-109,300
-51,000
EBIT
849,000
881,000
821,000
645,400
372,400
EBITDA
1,203,000
1,225,000
1,123,000
862,500
514,100
Reconciled Cost of Revenue
2,082,000
2,067,000
1,853,000
1,387,500
1,147,100
Reconciled Depreciation
354,000
344,000
302,000
217,100
141,700
Net Income from Continuing Operation Net Minority Interest
396,000
432,000
448,000
427,100
245,900
Total Unusual Items Excluding Goodwill
20,000
20,000
29,000
66,100
7,500
Total Unusual Items
20,000
20,000
29,000
66,100
7,500
Normalized EBITDA
1,183,000
1,205,000
1,094,000
796,400
506,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,644.30
6,299.21
7,780.49
13,385
1,802.31
12/31/2021 - 10/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade