Johannesburg - Delayed Quote ZAc
Sea Harvest Group Limited (SHG.JO)
660.00
-5.00
(-0.75%)
At close: May 14 at 4:25:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,177,534
7,177,534
6,204,776
5,875,295
4,615,463
Cost of Revenue
5,296,369
5,296,369
4,694,367
4,537,353
3,191,608
Gross Profit
1,881,165
1,881,165
1,510,409
1,337,942
1,423,855
Operating Expense
1,368,279
1,368,279
1,114,392
866,199
732,625
Operating Income
512,886
512,886
396,017
471,743
691,230
Net Non Operating Interest Income Expense
-323,459
-323,459
-245,903
-129,092
-65,089
Pretax Income
333,104
333,104
354,299
375,997
612,511
Tax Provision
103,316
103,316
84,940
81,932
178,326
Net Income Common Stockholders
226,960
226,960
282,139
310,610
469,890
Diluted NI Available to Com Stockholders
226,960
226,960
282,139
310,610
469,890
Basic EPS
0.86
0.72
1.02
1.11
1.68
Diluted EPS
0.84
0.71
1.00
1.09
1.66
Basic Average Shares
283,342.64
313,472.19
275,923.04
279,167.09
280,352.80
Diluted Average Shares
290,307.50
321,667.69
282,943.81
286,264.42
282,478.54
Total Operating Income as Reported
580,386
580,386
462,417
471,743
691,230
Rent Expense Supplemental
--
--
22,024
11,355
12,155
Total Expenses
6,664,648
6,664,648
5,808,759
5,403,552
3,924,233
Net Income from Continuing & Discontinued Operation
226,960
226,960
282,139
310,610
469,890
Normalized Income
181,129.19
181,129.19
220,305.62
287,572.64
484,883.82
Interest Income
--
--
23,298
14,669
12,770
Interest Expense
323,459
323,459
245,903
137,315
72,832
Net Interest Income
-323,459
-323,459
-245,903
-129,092
-65,089
EBIT
656,563
656,563
600,202
513,312
685,343
EBITDA
656,563
656,563
600,202
781,918
931,377
Reconciled Cost of Revenue
5,296,369
5,296,369
4,694,367
4,537,353
3,191,608
Reconciled Depreciation
--
--
301,325
268,606
246,034
Net Income from Continuing Operation Net Minority Interest
226,960
226,960
282,139
310,610
469,890
Total Unusual Items Excluding Goodwill
66,437
66,437
81,332
29,456
-21,152
Total Unusual Items
66,437
66,437
81,332
29,456
-21,152
Normalized EBITDA
590,126
590,126
518,870
752,462
952,529
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,606.19
20,606.19
19,498.62
6,418.64
-6,158.18
12/31/2021 - 3/23/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade