NYSE - Delayed Quote USD
SM Energy Company (SM)
21.20
-0.32
(-1.49%)
At close: May 7 at 4:00:02 PM EDT
21.49
+0.29
+(1.37%)
Pre-Market: 7:04:22 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,951,309
2,671,285
2,363,889
3,345,906
2,597,915
Cost of Revenue
1,637,686
1,446,276
1,254,024
1,224,692
1,279,802
Gross Profit
1,313,623
1,225,009
1,109,865
2,121,214
1,318,113
Operating Expense
200,922
199,272
191,113
167,721
172,331
Operating Income
1,112,701
1,025,737
918,752
1,953,493
1,145,782
Net Non Operating Interest Income Expense
-137,913
-108,756
-71,776
-114,572
-158,637
Other Income Expense
60,168
49,242
67,226
-443,151
-940,978
Pretax Income
1,034,956
966,223
914,202
1,395,770
46,167
Tax Provision
213,593
195,930
96,322
283,818
9,938
Net Income Common Stockholders
821,363
770,293
817,880
1,111,952
36,229
Diluted NI Available to Com Stockholders
821,363
770,293
817,880
1,111,952
36,229
Basic EPS
7.17
6.71
6.89
9.09
0.30
Diluted EPS
7.13
6.67
6.86
8.96
0.29
Basic Average Shares
114,475.25
114,757
118,678
122,351
119,043
Diluted Average Shares
115,156
115,533
119,240
124,084
123,690
Total Operating Income as Reported
1,173,588
1,075,695
986,906
1,579,481
209,123
Total Expenses
1,838,608
1,645,548
1,445,137
1,392,413
1,452,133
Interest Income
25,246
31,903
19,854
5,774
1,716
Interest Expense
163,159
140,659
91,630
120,346
160,353
Net Interest Income
-137,913
-108,756
-71,776
-114,572
-158,637
Net Income from Continuing & Discontinued Operation
821,363
770,293
817,880
1,111,952
36,229
Normalized Income
773,425.11
730,861.43
756,882.17
1,463,920.75
773,185.43
EBIT
1,198,115
1,106,882
1,005,832
1,516,116
206,520
EBITDA
2,111,132
1,916,187
1,696,313
2,119,896
980,906
Reconciled Cost of Revenue
1,637,686
1,446,276
1,254,024
1,224,692
1,279,802
Reconciled Depreciation
913,017
809,305
690,481
603,780
774,386
Net Income from Continuing Operation Net Minority Interest
821,363
770,293
817,880
1,111,952
36,229
Total Unusual Items Excluding Goodwill
60,404
49,475
68,154
-441,617
-938,798
Total Unusual Items
60,404
49,475
68,154
-441,617
-938,798
Normalized EBITDA
2,050,728
1,866,712
1,628,159
2,561,513
1,919,704
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,466.11
10,043.43
7,156.17
-89,648.25
-201,841.57
12/31/2021 - 12/16/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTDR Matador Resources Company
40.04
-0.72%
CIVI Civitas Resources, Inc.
27.03
-0.37%
MUR Murphy Oil Corporation
21.00
0.00%
PR Permian Resources Corporation
11.89
-0.67%
NOG Northern Oil and Gas, Inc.
24.45
0.00%
CRK Comstock Resources, Inc.
22.38
+3.71%
VTLE Vital Energy, Inc.
13.92
+0.43%
AR Antero Resources Corporation
36.71
+3.41%
OVV Ovintiv Inc.
33.86
-2.28%
MGY Magnolia Oil & Gas Corporation
20.68
-0.58%