BSE - Delayed Quote INR
Solitaire Machine Tools Limited (SOLIMAC.BO)
161.80
+8.35
+(5.44%)
At close: 3:29:55 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
220,462
208,342
186,264
135,559
171,406
Cost of Revenue
112,781
115,430
98,074
68,929
110,223
Gross Profit
107,681
92,912
88,190
66,630
61,183
Operating Expense
80,400
71,244
64,358
55,972
46,029
Operating Income
27,281
21,668
23,832
10,658
15,154
Net Non Operating Interest Income Expense
569
248
457
860
-634
Pretax Income
30,611
24,585
21,047
14,115
16,687
Tax Provision
7,596
6,541
5,093
3,560
2,506
Net Income Common Stockholders
23,015
18,043
15,954
10,556
14,181
Diluted NI Available to Com Stockholders
23,015
18,043
15,954
10,556
14,181
Basic EPS
5.06
3.97
3.51
2.32
3.12
Diluted EPS
5.06
3.97
3.51
2.32
3.12
Basic Average Shares
4,548.54
4,542.18
4,542.18
4,542.18
4,542
Diluted Average Shares
4,548.54
4,542.18
4,542.18
4,542.18
4,542
Rent Expense Supplemental
751.59
820
740
666
600
Total Expenses
193,181
186,674
162,432
124,901
156,252
Net Income from Continuing & Discontinued Operation
23,015
18,043
15,954
10,556
14,181
Normalized Income
21,134.61
16,207.41
17,994.58
8,605.77
14,003.39
Interest Income
724.07
1,208
2,005
2,263
791
Interest Expense
80
401
742
89
38
Net Interest Income
569
248
457
860
-634
EBIT
30,691
24,986
21,789
14,204
16,725
EBITDA
35,927
30,586
27,438
19,927
17,585
Reconciled Cost of Revenue
112,781
115,430
98,074
68,929
110,223
Reconciled Depreciation
5,236
5,600
5,649
5,723
860
Net Income from Continuing Operation Net Minority Interest
23,015
18,043
15,954
10,556
14,181
Total Unusual Items Excluding Goodwill
2,501
2,501
-2,692
2,608
209
Total Unusual Items
2,501
2,501
-2,692
2,608
209
Normalized EBITDA
33,426
28,085
30,130
17,319
17,376
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
620.61
665.41
-651.42
657.77
31.39
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade