BSE - Delayed Quote INR
Sunil Agro Foods Limited (SUNILAGR.BO)
93.99
+3.12
+(3.43%)
At close: June 3 at 1:42:18 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,282,928
2,279,478
2,093,764
1,761,727
1,546,720
Cost of Revenue
2,190,412
2,143,048
1,959,141
1,628,549
1,425,357
Gross Profit
92,516
136,430
134,623
133,178
121,363
Operating Expense
75,469
92,896
95,260
94,542
84,439
Operating Income
17,047
43,534
39,363
38,636
36,924
Net Non Operating Interest Income Expense
-33,402
-34,090
-30,592
-25,879
-23,576
Pretax Income
-12,334
11,497
10,778
14,238
9,935
Tax Provision
-2,513
2,739
1,874
3,776
2,291
Net Income Common Stockholders
-9,820
8,758
8,904
10,462
7,644
Diluted NI Available to Com Stockholders
-9,820
8,758
8,904
10,462
7,644
Basic EPS
-3.27
2.92
2.97
3.48
2.55
Diluted EPS
-3.27
2.92
2.97
3.48
2.55
Basic Average Shares
3,006.01
3,002.90
3,002.90
3,002.90
3,002.90
Diluted Average Shares
3,006.01
3,002.90
3,002.90
3,002.90
3,002.90
Rent Expense Supplemental
--
369
369
361
333
Total Expenses
2,265,881
2,235,944
2,054,401
1,723,091
1,509,796
Net Income from Continuing & Discontinued Operation
-9,820
8,758
8,904
10,462
7,644
Normalized Income
-8,096.11
10,329.52
10,928.84
12,154.23
14,154.67
Interest Income
--
553
298
380
673
Interest Expense
33,322
34,010
30,819
25,318
23,699
Net Interest Income
-33,402
-34,090
-30,592
-25,879
-23,576
EBIT
20,988
45,507
41,597
39,556
33,634
EBITDA
37,773
62,309
58,549
56,374
50,155
Reconciled Cost of Revenue
2,190,412
2,143,048
1,959,141
1,628,549
1,425,357
Reconciled Depreciation
16,785
16,802
16,952
16,818
16,521
Net Income from Continuing Operation Net Minority Interest
-9,820
8,758
8,904
10,462
7,644
Total Unusual Items Excluding Goodwill
-2,165
-2,063
-2,451
-2,303
-8,462
Total Unusual Items
-2,165
-2,063
-2,451
-2,303
-8,462
Normalized EBITDA
39,938
64,372
61,000
58,677
58,617
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-441.11
-491.48
-426.16
-610.77
-1,951.33
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade