NYSE - Delayed Quote USD

TKO Group Holdings, Inc. (TKO)

169.68
+1.74
+(1.04%)
At close: May 7 at 4:00:02 PM EDT
170.73
+1.05
+(0.62%)
Pre-Market: 5:28:26 AM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,804,341
2,804,341
1,674,968
1,140,147
1,031,944
Cost of Revenue
899,875
899,875
514,598
325,586
335,604
Gross Profit
1,904,466
1,904,466
1,160,370
814,561
696,340
Operating Expense
1,621,564
1,621,564
713,707
270,174
305,203
Operating Income
282,902
282,902
446,663
544,387
391,137
Net Non Operating Interest Income Expense
-249,115
-249,115
-239,042
-139,567
-102,247
Other Income Expense
563
563
-186
-1,271
504
Pretax Income
34,350
34,350
207,435
403,549
289,394
Tax Provision
25,706
25,706
31,446
14,318
15,769
Earnings from Equity Interest Net of Tax
-2,267
-2,267
-266
-209
0
Net Income Common Stockholders
9,408
9,408
-35,227
0
0
Diluted NI Available to Com Stockholders
9,408
9,408
-35,227
0
0
Basic EPS
0.12
--
-0.43
0.00
0.00
Diluted EPS
0.02
--
-0.43
0.00
0.00
Basic Average Shares
81,340.47
--
82,808.02
83,162.45
83,162.45
Diluted Average Shares
171,874.54
--
82,808.02
83,162.45
83,162.45
Total Operating Income as Reported
282,902
282,902
446,663
544,387
391,137
Total Expenses
2,521,439
2,521,439
1,228,305
595,760
640,807
Net Income from Continuing & Discontinued Operation
9,408
9,408
208,176
387,275
272,340
Normalized Income
9,408
9,408
208,176
387,275
272,340
Interest Expense
249,115
249,115
239,042
139,567
102,247
Net Interest Income
-249,115
-249,115
-239,042
-139,567
-102,247
EBIT
283,465
283,465
446,477
543,116
391,641
EBITDA
676,307
676,307
611,093
603,148
454,891
Reconciled Cost of Revenue
899,875
899,875
514,598
325,586
335,604
Reconciled Depreciation
392,842
392,842
164,616
60,032
63,250
Net Income from Continuing Operation Net Minority Interest
9,408
9,408
208,176
387,275
272,340
Normalized EBITDA
676,307
676,307
611,093
603,148
454,891
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 10/19/1999

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers