XETRA - Delayed Quote EUR

tonies SE (TNIE.DE)

6.20
-0.35
(-5.34%)
At close: May 15 at 5:35:38 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
480,546
480,546
360,948
258,282
187,973
Cost of Revenue
237,034
237,034
174,820
150,641
86,209
Gross Profit
243,513
243,513
186,128
107,641
101,764
Operating Expense
245,753
245,753
205,043
169,205
363,711
Operating Income
-2,240
-2,240
-18,915
-61,564
-261,947
Net Non Operating Interest Income Expense
-3,624
-3,624
-3,038
-3,456
-6,481
Pretax Income
5,050
5,050
-5,089
-36,647
-248,048
Tax Provision
-8,033
-8,033
6,718
-4,984
-7,543
Net Income Common Stockholders
13,083
13,083
-11,807
-31,663
-240,505
Diluted NI Available to Com Stockholders
13,083
13,083
-11,807
-31,663
-240,505
Basic EPS
0.11
--
-0.10
-0.32
-6.41
Diluted EPS
0.10
--
-0.10
-0.32
-6.41
Basic Average Shares
113,791.81
--
112,537.12
99,946.89
37,500
Diluted Average Shares
113,791.81
--
112,537.12
99,946.89
37,500
Total Expenses
482,787
482,787
379,863
319,846
449,920
Net Income from Continuing & Discontinued Operation
13,083
13,083
-11,807
-31,663
-240,505
Normalized Income
16,156.60
16,156.60
-19,348.20
-49,463.99
-259,928.81
Interest Income
171
171
86
0
0
Interest Expense
3,175
3,175
2,499
1,129
6,372
Net Interest Income
-3,624
-3,624
-3,038
-3,456
-6,481
EBIT
8,225
8,225
-2,590
-35,518
-241,676
EBITDA
28,983
28,983
16,890
-17,104
-227,474
Reconciled Cost of Revenue
237,034
237,034
174,820
150,641
86,209
Reconciled Depreciation
20,758
20,758
19,480
18,414
14,202
Net Income from Continuing Operation Net Minority Interest
13,083
13,083
-11,807
-31,663
-240,505
Total Unusual Items Excluding Goodwill
-3,616
-3,616
8,872
20,603
20,033
Total Unusual Items
-3,616
-3,616
8,872
20,603
20,033
Normalized EBITDA
32,599
32,599
8,018
-37,707
-247,507
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-542.40
-542.40
1,330.80
2,802.01
609.19
12/31/2021 - 5/3/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ULC.DE UNITEDLABELS Aktiengesellschaft
1.6000
0.00%
 
EAD.DE Erlebnis Akademie AG
3.8400
0.00%
 
7832.T BANDAI NAMCO Holdings Inc.
4,670.00
+1.79%
 
TISG.MI The Italian Sea Group S.p.A.
6.20
-2.05%
 
TOY.TO Spin Master Corp.
25.07
-1.49%
 
GAW.L Games Workshop Group PLC
15,340.00
-1.16%
 
9992.HK Pop Mart International Group Limited
196.100
-0.36%
 
HAS Hasbro, Inc.
66.47
+1.93%
 
FNKO Funko, Inc.
4.2450
-9.49%
 
MAT Mattel, Inc.
20.12
+1.72%