OTC Markets OTCPK - Delayed Quote USD
Thai Oil Public Company Limited (TOIPY)
7.17
0.00
(0.00%)
At close: May 27 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
447,887,846.97
455,856,874.97
459,402,194.95
505,703,223.99
335,827,481.18
Cost of Revenue
441,855,829.38
450,010,192.38
436,163,527.24
481,137,018.94
319,555,257.88
Gross Profit
6,032,017.59
5,846,682.59
23,238,667.71
24,566,205.05
16,272,223.31
Operating Expense
-2,299,510.15
-7,046,018.15
-6,320,877.63
-19,703,881.98
-6,612,667.77
Operating Income
8,331,527.74
12,892,700.74
29,559,545.34
44,270,087.03
22,884,891.08
Net Non Operating Interest Income Expense
-2,837,301.13
-2,914,967.13
-3,302,509.88
-3,492,037.32
-3,395,681.06
Other Income Expense
3,623,708.27
2,106,438.27
-2,000,597.39
1,246,072.93
-4,389,412.68
Pretax Income
9,298,123.68
12,264,360.68
24,256,613.54
42,024,093.57
15,099,910.30
Tax Provision
1,702,814.38
2,283,366.38
4,671,722.06
8,917,861.56
2,033,501.90
Net Income Common Stockholders
7,599,193.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Diluted NI Available to Com Stockholders
7,599,193.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Basic EPS
34.10
44.60
87.00
156.30
61.70
Diluted EPS
34.10
44.60
87.00
156.30
61.70
Basic Average Shares
223,244.25
223,400
223,400
209,000
204,000
Diluted Average Shares
223,383.56
223,400
223,400
209,000
204,000
Total Operating Income as Reported
13,272,424.81
16,316,327.81
28,345,123.43
45,884,130.89
18,694,591.36
Total Expenses
439,556,319.23
442,964,174.23
429,842,649.61
461,433,136.96
312,942,590.10
Net Income from Continuing & Discontinued Operation
7,599,193.92
9,958,627.92
19,443,165.64
32,668,134.59
12,578,025.76
Normalized Income
5,087,818.01
8,480,630.07
21,410,285.82
31,608,804.37
18,169,126.97
Interest Income
--
1,137,000
786,000
368,000
199,000
Interest Expense
3,974,301.13
4,051,967.13
4,088,509.88
3,860,037.32
3,594,681.06
Net Interest Income
-2,837,301.13
-2,914,967.13
-3,302,509.88
-3,492,037.32
-3,395,681.06
EBIT
13,272,424.81
16,316,327.81
28,345,123.43
45,884,130.89
18,694,591.36
EBITDA
21,392,053.08
24,422,251.08
36,144,585.11
53,628,461.65
26,118,933.20
Reconciled Cost of Revenue
441,855,829.38
450,010,192.38
436,163,527.24
481,137,018.94
319,555,257.88
Reconciled Depreciation
8,119,628.28
8,105,923.28
7,799,461.68
7,744,330.76
7,424,341.84
Net Income from Continuing Operation Net Minority Interest
7,599,193.92
9,958,627.92
19,443,165.64
32,668,134.59
12,641,352.48
Total Unusual Items Excluding Goodwill
3,074,408.54
1,816,121.54
-2,436,351.20
1,344,683.15
-6,388,052.20
Total Unusual Items
3,074,408.54
1,816,121.54
-2,436,351.20
1,344,683.15
-6,388,052.20
Normalized EBITDA
18,317,644.54
22,606,129.54
38,580,936.31
52,283,778.50
32,506,985.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
563,032.64
338,123.69
-469,231.03
285,352.93
-860,277.71
12/31/2021 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade