OTC Markets OTCPK - Delayed Quote USD
Topicus.com Inc. (TOITF)
126.44
-0.95
(-0.75%)
At close: May 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,294,862
1,294,862
1,124,973
916,682
742,541
Cost of Revenue
823,515
823,515
725,342
591,129
473,183
Gross Profit
471,347
471,347
399,631
325,553
269,358
Operating Expense
251,642
251,642
219,018
191,606
148,667
Operating Income
219,705
219,705
180,613
133,947
120,691
Net Non Operating Interest Income Expense
-21,662
-21,662
-18,707
-9,367
-11,552
Other Income Expense
-14,570
-14,570
-17,140
-20,165
-2,309,769
Pretax Income
183,474
183,474
144,766
104,418
-2,200,632
Tax Provision
34,004
34,004
29,338
16,808
21,600
Net Income Common Stockholders
91,994
91,994
71,753
52,928
-1,909,773
Average Dilution Earnings
52,148
52,148
42,016
34,240
1,962,596
Diluted NI Available to Com Stockholders
144,142
144,142
113,770
87,167
52,822
Basic EPS
1.11
--
0.88
0.66
-30.16
Diluted EPS
1.11
--
0.88
0.66
-30.16
Basic Average Shares
82,766.34
--
81,889.76
80,488.50
63,318.65
Diluted Average Shares
129,841.82
--
129,841.82
129,841.82
129,681.74
Rent Expense Supplemental
10,951
10,951
8,351
7,649
5,665
Total Expenses
1,075,157
1,075,157
944,360
782,735
621,850
Net Income from Continuing & Discontinued Operation
91,994
91,994
71,753
52,928
-1,884,042
Normalized Income
93,095.43
93,095.43
73,233.66
53,167.96
-1,882,436.76
Interest Income
3,006
3,006
--
6,021
--
Interest Expense
23,234
23,234
16,629
12,631
9,963
Net Interest Income
-21,662
-21,662
-18,707
-9,367
-11,552
EBIT
206,708
206,708
161,395
117,049
-2,190,669
EBITDA
376,295
376,295
313,105
251,993
-2,081,006
Reconciled Cost of Revenue
823,515
823,515
725,342
591,129
473,183
Reconciled Depreciation
169,587
169,587
151,710
134,944
109,663
Net Income from Continuing Operation Net Minority Interest
91,994
91,994
71,753
52,928
-1,884,042
Total Unusual Items Excluding Goodwill
-1,352
-1,352
-1,857
-286
-2,184
Total Unusual Items
-1,352
-1,352
-1,857
-286
-2,184
Normalized EBITDA
377,647
377,647
314,962
252,279
-2,078,822
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-250.57
-250.57
-376.34
-46.04
-578.76
12/31/2021 - 2/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CRWD.NE CrowdStrike Holdings, Inc.
33.04
-3.87%
ADYYF Adyen N.V.
1,752.00
0.00%
ADYEY Adyen N.V.
17.81
+0.23%
CPAY Corpay, Inc.
327.29
+0.09%
300377.SZ Shenzhen Ysstech Info-Tech Co.,Ltd
24.67
+11.68%
300383.SZ Beijing Sinnet Technology Co.,Ltd
14.76
+1.37%
300085.SZ Shenzhen InfoGem Technologies Co., Ltd.
32.75
+5.24%
688158.SS UCloud Technology Co., Ltd.
22.54
+2.22%
EVB.SG Dynamite Blockchain Corp.
0.0304
+18.75%
600602.SS INESA Intelligent Tech Inc.
22.92
+1.15%