OTC Markets OTCPK - Delayed Quote USD
TSI Holdings Co.,Ltd. (TSIHF)
7.10
-0.70
(-8.97%)
At close: May 1 at 9:30:03 AM EDT
Breakdown
TTM
2/28/2025
2/29/2024
2/28/2023
2/28/2022
Total Revenue
157,335,000
--
155,383,000
154,456,000
140,382,000
Cost of Revenue
72,893,000
--
70,654,000
69,555,000
63,555,000
Gross Profit
84,442,000
--
84,729,000
84,901,000
76,826,000
Operating Expense
83,436,000
--
82,968,000
82,572,000
72,386,000
Operating Income
1,006,000
--
1,761,000
2,329,000
4,440,000
Net Non Operating Interest Income Expense
3,000
--
10,000
-43,000
-79,000
Pretax Income
23,860,000
--
4,057,000
2,804,000
2,712,000
Tax Provision
-522,000
--
-705,000
-208,000
1,715,000
Net Income Common Stockholders
2,586,000
--
4,849,000
3,063,000
1,022,000
Diluted NI Available to Com Stockholders
15,230,000
--
4,849,000
3,063,000
1,022,000
Basic EPS
31.57
--
59.97
35.21
11.32
Diluted EPS
31.57
--
59.97
35.21
11.32
Basic Average Shares
76,392.22
--
80,875
86,994.62
90,306
Diluted Average Shares
76,392.22
--
80,875.22
86,994.62
90,306
Total Operating Income as Reported
1,007,000
--
1,760,000
2,329,000
4,440,000
Total Expenses
156,329,000
154,969,000
153,622,000
152,127,000
135,941,000
Net Income from Continuing & Discontinued Operation
2,586,000
--
4,849,000
3,063,000
1,022,000
Normalized Income
2,607,504
--
4,639,196
4,121,418
3,434,288
Interest Income
52,000
--
61,000
28,000
30,000
Interest Expense
49,000
--
51,000
71,000
109,000
Net Interest Income
-9,000
-9,000
10,000
-43,000
-79,000
EBIT
2,049,000
--
4,108,000
2,875,000
2,821,000
EBITDA
27,626,000
--
7,758,000
6,806,000
7,259,000
Reconciled Cost of Revenue
72,893,000
--
70,654,000
69,555,000
63,555,000
Reconciled Depreciation
3,617,000
--
3,650,000
3,931,000
4,438,000
Net Income from Continuing Operation Net Minority Interest
2,586,000
--
4,849,000
3,063,000
1,022,000
Total Unusual Items Excluding Goodwill
-28,000
--
254,000
-1,143,000
-3,141,000
Total Unusual Items
-28,000
--
254,000
-1,143,000
-3,141,000
Normalized EBITDA
5,694,000
--
7,504,000
7,949,000
10,400,000
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-6,496
--
44,196
-84,582
-728,712
2/28/2022 - 12/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade