NasdaqCM - Nasdaq Real Time Price USD

VS MEDIA Holdings Limited (VSME)

0.8501
-0.0735
(-7.96%)
At close: May 15 at 4:00:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,248.1080
8,248.1080
7,991.1030
9,028.1870
10,944.7530
Cost of Revenue
6,554.9250
6,554.9250
6,351.3940
6,743.2050
8,662.3130
Gross Profit
1,693.1830
1,693.1830
1,639.7090
2,284.9820
2,282.4400
Operating Expense
8,597.9140
8,597.9140
8,053.9720
3,928.7150
2,353.2390
Operating Income
-6,904.7310
-6,904.7310
-6,414.2630
-1,643.7330
-70.7990
Net Non Operating Interest Income Expense
-403.2770
-403.2770
-283.1850
-206.8400
-193.7380
Other Income Expense
15.0860
15.0860
103.0060
43.3420
53.1590
Pretax Income
-7,292.9220
-7,292.9220
-6,594.4420
-1,807.2310
-211.3780
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-7,292.9220
-7,292.9220
-6,594.4420
3,525.2000
-232.6240
Diluted NI Available to Com Stockholders
-7,292.9220
-7,292.9220
-6,594.4420
3,525.2000
-232.6240
Basic EPS
-2.30
--
-2.31
1.45
-0.08
Diluted EPS
-2.30
--
-2.31
1.07
-0.08
Basic Average Shares
3,165.6620
--
2,857.1530
2,428.5700
2,857.1420
Diluted Average Shares
3,165.6620
--
2,857.1530
3,285.7140
3,285.7140
Total Operating Income as Reported
-6,904.7310
-6,904.7310
-6,414.2630
-1,643.7330
-70.7990
Total Expenses
15,152.8390
15,152.8390
14,405.3660
10,671.9200
11,015.5520
Net Income from Continuing & Discontinued Operation
-7,292.9220
-7,292.9220
-6,594.4420
-1,819.0290
-232.6240
Normalized Income
-7,292.9220
-7,292.9220
-6,594.4420
-1,807.2310
-211.3780
Interest Income
6.6070
6.6070
7.5600
0.0020
0
Interest Expense
409.8840
409.8840
290.7450
206.8420
193.7380
Net Interest Income
-403.2770
-403.2770
-283.1850
-206.8400
-193.7380
EBIT
-6,883.0380
-6,883.0380
-6,303.6970
-1,600.3890
-17.6400
EBITDA
-6,853.1080
-6,853.1080
-6,272.3480
-1,572.4730
58.3820
Reconciled Cost of Revenue
6,554.9250
6,554.9250
6,351.3940
6,743.2050
8,662.3130
Reconciled Depreciation
29.9300
29.9300
31.3490
27.9160
76.0220
Net Income from Continuing Operation Net Minority Interest
-7,292.9220
-7,292.9220
-6,594.4420
-1,807.2310
-211.3780
Normalized EBITDA
-6,853.1080
-6,853.1080
-6,272.3480
-1,572.4730
58.3820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 9/27/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers