Jakarta - Delayed Quote IDR
PT Wismilak Inti Makmur Tbk (WIIM.JK)
845.00
-5.00
(-0.59%)
At close: 4:14:26 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,055,162,772.38
4,750,889,829.73
4,874,784,628.82
3,704,350,294.11
2,733,691,702.98
Cost of Revenue
3,938,608,116.37
3,678,373,466.56
3,583,122,017.79
2,915,527,324.65
2,082,163,021.10
Gross Profit
1,116,554,656.01
1,072,516,363.16
1,291,662,611.04
788,822,969.45
651,528,681.89
Operating Expense
754,919,944.83
693,202,045.13
673,856,048.66
480,098,939.49
445,678,523.65
Operating Income
361,634,711.17
379,314,318.03
617,806,562.38
308,724,029.96
205,850,158.23
Net Non Operating Interest Income Expense
-7,807,227.37
-4,072,182.49
17,254,958.63
10,279,576.91
9,693,011.24
Pretax Income
360,164,610.63
376,735,017.31
634,835,802.09
319,471,051.04
214,884,126.12
Tax Provision
78,957,349.62
78,021,551.44
140,106,627.79
69,826,921.96
38,007,115.89
Net Income Common Stockholders
281,236,925.79
298,682,227.07
494,312,833.19
249,331,695.48
176,667,838.13
Diluted NI Available to Com Stockholders
281,236,925.79
298,682,227.07
494,312,833.19
249,331,695.48
176,667,838.13
Basic EPS
135.55
--
238.50
119.33
84.13
Diluted EPS
135.55
--
238.50
119.33
84.13
Basic Average Shares
2,074,839.82
--
2,072,552.05
2,089,402.19
2,099,873.76
Diluted Average Shares
2,075,773.36
--
2,072,552.05
2,089,402.19
2,099,873.76
Total Operating Income as Reported
359,340,090.98
376,400,126.52
615,454,681.80
305,881,637.56
201,373,700.66
Rent Expense Supplemental
13,765,453.83
13,444,605.11
10,048,018.67
7,498,163.15
8,352,619.84
Total Expenses
4,693,528,061.20
4,371,575,511.70
4,256,978,066.44
3,395,626,264.15
2,527,841,544.75
Net Income from Continuing & Discontinued Operation
281,236,925.79
298,682,227.07
494,312,833.19
249,331,695.48
176,667,838.13
Normalized Income
279,418,870.83
296,834,500.27
493,899,677.86
249,483,750.64
179,039,000.58
Interest Income
9,945,391.03
8,916,923.10
19,819,118.50
12,725,925.14
13,062,253.38
Interest Expense
15,715,748.30
10,332,664.18
917,322.68
1,117,127.85
2,088,764.35
Net Interest Income
-7,807,227.37
-4,072,182.49
17,254,958.63
10,279,576.91
9,693,011.24
EBIT
375,880,358.93
387,067,681.49
635,753,124.78
320,588,178.89
216,972,890.48
EBITDA
393,330,944.50
403,392,371.59
652,288,813.76
336,107,760.52
232,651,581.05
Reconciled Cost of Revenue
3,938,608,116.37
3,678,373,466.56
3,583,122,017.79
2,915,527,324.65
2,082,163,021.10
Reconciled Depreciation
17,450,585.57
16,324,690.10
16,535,688.99
15,519,581.62
15,678,690.58
Net Income from Continuing Operation Net Minority Interest
281,236,925.79
298,682,227.07
494,312,833.19
249,331,695.48
176,667,838.13
Total Unusual Items Excluding Goodwill
2,328,528.26
2,330,338.16
530,160.35
-194,585.88
-2,880,674.95
Total Unusual Items
2,328,528.26
2,330,338.16
530,160.35
-194,585.88
-2,880,674.95
Normalized EBITDA
391,002,416.23
401,062,033.43
651,758,653.41
336,302,346.40
235,532,256
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
510,473.31
482,611.36
117,005.02
-42,530.72
-509,512.49
12/31/2021 - 12/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade