Frankfurt - Delayed Quote EUR
Fastighetsbolaget Emilshus AB (publ) (Z2A0.F)
4.1150
0.0000
(0.00%)
As of May 14 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
719,000
675,000
588,000
454,000
350,300
Cost of Revenue
141,000
133,000
123,000
91,400
52,000
Gross Profit
578,000
542,000
465,000
362,600
298,300
Operating Expense
37,000
35,000
26,000
37,300
23,100
Operating Income
541,000
507,000
439,000
325,300
275,200
Net Non Operating Interest Income Expense
-218,000
-211,000
-205,000
-142,900
-74,200
Pretax Income
455,000
387,000
79,000
409,700
597,600
Tax Provision
100,000
99,000
46,000
98,800
128,800
Net Income Common Stockholders
313,000
247,000
-8,000
310,900
468,900
Diluted NI Available to Com Stockholders
313,000
247,000
-8,000
310,900
468,900
Basic EPS
2.78
2.28
-0.09
3.36
7.06
Diluted EPS
2.78
2.27
-0.09
3.36
7.06
Basic Average Shares
111,759.1360
108,290.9710
93,779.5490
80,559,130
66,446.3800
Diluted Average Shares
111,759.1360
108,810.5730
93,779.5490
80,559,130
66,446.3800
Total Expenses
178,000
168,000
149,000
128,700
75,100
Net Income from Continuing & Discontinued Operation
354,000
288,000
33,000
310,900
468,900
Normalized Income
398,472.5275
315,528
121,928
215,816.3534
458,852
Interest Income
--
10,000
2,000
600
100
Interest Expense
--
221,000
207,000
143,500
74,300
Net Interest Income
-218,000
-211,000
-205,000
-142,900
-74,200
EBIT
642,000
608,000
286,000
553,200
671,900
EBITDA
642,000
608,000
286,000
553,200
671,900
Reconciled Cost of Revenue
141,000
133,000
123,000
91,400
52,000
Net Income from Continuing Operation Net Minority Interest
354,000
288,000
33,000
310,900
468,900
Total Unusual Items Excluding Goodwill
-57,000
-37,000
-112,000
125,300
12,800
Total Unusual Items
-57,000
-37,000
-112,000
125,300
12,800
Normalized EBITDA
699,000
645,000
398,000
427,900
659,100
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-12,527.4725
-9,472
-23,072
30,216.3534
2,752
12/31/2021 - 11/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade