Kojamo plc's Interim Report 1 January-31 March 2025

In This Article:

Kojamo plc Stock Exchange Release, 8 May 2025 at 8.00 a.m. EEST

HELSINKI, May 8, 2025 /PRNewswire/ --

Kojamo plc's Interim Report 1 January–31 March 2025

The improvement in occupancy rate accelerated in the first quarter of the year

This is a summary of the 2025 Interim Report, which is in its entirety attached to this release and can be downloaded from the company's website at www.kojamo.fi/investors.

Unless otherwise stated, the comparison figures in brackets refer to the corresponding period of the previous year. The figures in this Interim Report have not been audited.

Summary of January–March 2025

  • Total revenue increased by 0.9 per cent to EUR 114.3 (113.3) million.

  • Net rental income increased by 3.7 per cent, totalling EUR 62.8 (60.6) million. Net rental income represented 54.9 (53.5) per cent of revenue.

  • Result before taxes was EUR -11.0 (39.3) million. The result includes EUR -37.4 (11.1) million in net result on the valuation of investment properties at fair value and EUR -0.8 (-0.9) million in profit/loss from the sale of investment properties. Earnings per share was EUR -0.04 (0.13).

  • Funds From Operations (FFO) decreased by 8.6 per cent and amounted to EUR 23.3 (25.5) million.

  • The fair value of investment properties was EUR 7.9 (8.1) billion at the end of the review period, including EUR 280.0 (0.0) million in Investment properties held for sale.

  • The financial occupancy rate stood at 92.8 (92.4) per cent during the review period.

  • Gross investments totalled EUR 4.0 (8.4) million, representing 3.5 (7.4) per cent of total revenue.

  • Equity per share was EUR 14.65 (14.83) and return on equity was -1.0 (3.5) per cent. Return on investment was 1.1 (3.5) per cent.

  • EPRA NRV per share (net reinstatement value) fell by 0.8 per cent and amounted to EUR 18.45 (18.60).

  • At the end of the review period, there were 119 (113) Lumo apartments under construction.

Kojamo owned 40,949 (40,860) rental apartments at the end of the review period. Since March of last year, Kojamo completed 113 (1,372) apartments, sold 24 (73) apartments and demolished or otherwise altered 0 (11) apartments.

Key figures


1–3/2025

1–3/2024

Change %

2024

Total revenue, M€

114.3

113.3

0.9

452.4

Net rental income, M€ *

62.8

60.6

3.7

302.9

Net rental income margin, % *

54.9

53.5


66.9

Profit/loss before taxes, M€ *

-11.0

39.3

-128.0

26.3

EBITDA, M€ *

16.3

62.1

-73.7

131.3

EBITDA margin, % *

14.3

54.8


29.0

Adjusted EBITDA, M€ *

54.5

51.9

5.0

266.2

Adjusted EBITDA margin, % *

47.7

45.8


58.8

Funds From Operations (FFO), M€ *

23.3

25.5

-8.6

148.2

FFO margin, % *

20.3

22.5


32.8

FFO excluding non-recurring costs, M€ *

23.3

25.5

-8.6

149.0

Investment properties, M€ ¹⁾

7,922.6

8,058.9

-1.7

7,960.0

Financial occupancy rate, %

92.8

92.4


91.5

Interest-bearing liabilities, M€ * ²⁾

3,740.5

3,676.0

1.8

3,827.9

Return on equity (ROE), % *

-1.0

3.5


0.6

Return on investment (ROI), % *

1.1

3.5


2.0

Equity ratio, % *

43.6

44.3


43.2

Loan to Value (LTV), % * ³⁾

45.4

44.5


43.9

EPRA Net Reinstatement value (NRV), M€

4,559.9

4,597.2

-0.8

4,573.4

Gross investments, M€ *

4.0

8.4

-52.8

52.8

Number of personnel, end of the period

260

281


256






Key figures per share, €

1–3/2025

1–3/2024

Change %

2024

FFO per share *

0.09

0.10

-10.0

0.60

Earnings per share

-0.04

0.13

-130.8

0.09

EPRA NRV per share

18.45

18.60

-0.8

18.51

Equity per share

14.65

14.83

-1.2

14.68






* In accordance with the guidelines issued by the European Securities and Markets Authority (ESMA), Kojamo provides an account

 of the Alternative Performance Measures used by the Group in the Key figures section of the Interim Report

¹⁾ Including Non-current assets held for sale

²⁾ Excluding Liabilities related to non-current assets held for sale

³⁾ Excluding Non-current assets held for sale and liabilities related to non-current assets held for sale. On 31 March 2025, Loan to Value (LTV)

including Non-current assets held for sale and related liabilities is 44.0%.

Outlook for 2025 unchanged

Kojamo estimates that in 2025, the Group's total revenue will increase by 1–4 per cent year-on-year. In addition, Kojamo estimates that the Group's FFO for 2025 will amount to between EUR 135–145 million, excluding non-recurring costs.