Shenzhen - Delayed Quote CNY
Jiugui Liquor Co., Ltd. (000799.SZ)
44.05
-1.09
(-2.41%)
At close: 3:04:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,273,459.44
1,423,329.13
2,829,669.20
4,050,412.38
3,414,365.38
Cost of Revenue
365,458.30
407,530.98
612,658.91
824,898.29
684,003.60
Gross Profit
908,001.14
1,015,798.16
2,217,010.30
3,225,514.09
2,730,361.77
Operating Expense
987,397.60
1,080,376.22
1,596,543.03
1,854,431.42
1,565,560.48
Operating Income
-79,396.46
-64,578.07
620,467.26
1,371,082.67
1,164,801.29
Net Non Operating Interest Income Expense
59,106.17
101,167.16
102,419.73
54,257.16
32,595.95
Pretax Income
-41,443.92
14,015.26
727,447.65
1,399,602.82
1,188,534.87
Tax Provision
-12,270.14
1,521.97
179,634.89
350,740.36
295,045.72
Net Income Common Stockholders
-29,173.78
12,493.29
547,812.76
1,048,862.46
893,489.15
Basic EPS
-0.09
0.04
1.69
3.23
2.75
Diluted EPS
-0.09
0.04
1.69
3.23
2.75
Basic Average Shares
325,334.01
325,346.08
324,937.87
324,946.55
324,928.78
Diluted Average Shares
325,334.01
325,346.08
324,937.87
324,946.55
324,928.78
Total Operating Income as Reported
-40,818.96
16,376.80
726,334.90
1,421,322.42
1,193,800.98
Total Expenses
1,352,855.90
1,487,907.20
2,209,201.94
2,679,329.70
2,249,564.09
Net Income from Continuing & Discontinued Operation
-29,173.78
12,493.29
547,812.76
1,048,862.46
893,489.15
Normalized Income
-14,661.25
30,475.88
544,770.19
1,052,367.71
898,690.13
Interest Income
59,267.62
101,355.70
102,749.77
54,745.42
39,315.95
Interest Expense
103.91
121.07
191.89
269.81
6,567.45
Net Interest Income
59,106.17
101,167.16
102,419.73
54,257.16
32,595.95
EBIT
-41,340.01
14,136.33
727,639.55
1,399,872.64
1,195,102.32
EBITDA
-41,340.01
73,497.67
783,028.08
1,445,709.45
1,238,968.74
Reconciled Cost of Revenue
365,458.30
407,530.98
612,658.91
824,898.29
684,003.60
Reconciled Depreciation
43,327.58
59,361.34
55,388.54
45,836.81
43,866.42
Net Income from Continuing Operation Net Minority Interest
-29,173.78
12,493.29
547,812.76
1,048,862.46
893,489.15
Total Unusual Items Excluding Goodwill
-20,616.32
-20,173.29
4,040.27
-4,677.41
-6,918.43
Total Unusual Items
-20,616.32
-20,173.29
4,040.27
-4,677.41
-6,918.43
Normalized EBITDA
-20,723.69
93,670.96
778,987.82
1,450,386.86
1,245,887.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,103.79
-2,190.70
997.70
-1,172.16
-1,717.45
12/31/2021 - 7/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade