Shenzhen - Delayed Quote CNY

Montnets Cloud Technology Group Co., Ltd. (002123.SZ)

14.36
-0.59
(-3.95%)
At close: May 9 at 3:04:45 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,024,280.65
4,403,674.12
5,234,382.40
4,157,441.58
3,175,249.44
Cost of Revenue
3,572,333.96
3,958,411.99
4,905,796.28
3,769,236.58
2,759,413.87
Gross Profit
451,946.69
445,262.14
328,586.13
388,205
415,835.57
Operating Expense
383,040.85
372,042.37
434,675.61
356,234.11
391,977.06
Operating Income
68,905.83
73,219.77
-106,089.49
31,970.89
23,858.51
Net Non Operating Interest Income Expense
-27,441.81
-35,669.91
-37,845.22
-33,707.54
-19,464.12
Pretax Income
46,901.01
46,477.99
-1,832,476.04
-737,437.85
-230,714.49
Tax Provision
4,243.88
4,169.23
-4,316.01
4,548.41
13,166.48
Net Income Common Stockholders
33,068.44
38,172.70
-1,822,485.43
-722,065.66
-238,113.81
Basic EPS
0.05
--
-2.22
-0.90
-0.29
Diluted EPS
0.05
--
-2.22
-0.90
-0.29
Basic Average Shares
635,847.48
--
820,939.38
802,295.18
821,082.11
Diluted Average Shares
635,847.48
--
820,939.38
802,295.18
821,082.11
Total Operating Income as Reported
40,938.39
42,230.99
-1,826,053.55
-737,735.83
-230,866.68
Rent Expense Supplemental
--
4,049.30
4,616.47
6,731.76
15,049
Total Expenses
3,955,374.82
4,330,454.36
5,340,471.89
4,125,470.69
3,151,390.93
Net Income from Continuing & Discontinued Operation
33,068.44
38,172.70
-1,822,485.43
-722,065.66
-238,113.81
Normalized Income
34,966.47
37,243.97
-138,643.76
-170,639.26
-54,048.75
Interest Income
12,915.84
15,186.95
20,530.93
20,307.98
11,589.34
Interest Expense
42,356.58
45,987.73
55,474.58
50,736.41
27,135.31
Net Interest Income
-27,441.81
-35,669.91
-37,845.22
-33,707.54
-19,464.12
EBIT
89,257.59
92,465.72
-1,777,001.46
-686,701.44
-203,579.18
EBITDA
89,257.59
142,376.07
-1,724,521.72
-631,100.56
-154,230.29
Reconciled Cost of Revenue
3,572,333.96
3,958,411.99
4,905,796.28
3,769,236.58
2,759,413.87
Reconciled Depreciation
--
49,910.35
52,479.73
55,600.88
49,348.90
Net Income from Continuing Operation Net Minority Interest
33,068.44
38,172.70
-1,822,485.43
-722,065.66
-238,113.81
Total Unusual Items Excluding Goodwill
-2,086.86
1,020.25
-1,687,816.96
-735,235.19
-245,420.08
Total Unusual Items
-2,086.86
1,020.25
-1,687,816.96
-735,235.19
-245,420.08
Normalized EBITDA
91,344.45
141,355.82
-36,704.76
104,134.64
91,189.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-188.83
91.52
-3,975.30
-183,808.80
-61,355.02
12/31/2021 - 3/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers